In The Mix Limited - Accounts to registrar (filleted) - small 17.3

In The Mix Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC378080 director 1.6.16 31.5.17 31.5.17 false true false false false true false Ordinary 1.00000 Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3780802016-05-31SC3780802017-05-31SC3780802016-06-012017-05-31SC3780802015-05-31SC3780802015-06-012016-05-31SC3780802016-05-31SC378080ns15:Scotland2016-06-012017-05-31SC378080ns14:PoundSterling2016-06-012017-05-31SC378080ns10:Director12016-06-012017-05-31SC378080ns10:PrivateLimitedCompanyLtd2016-06-012017-05-31SC378080ns10:SmallEntities2016-06-012017-05-31SC378080ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-31SC378080ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-31SC378080ns10:FullAccounts2016-06-012017-05-31SC37808012016-06-012017-05-31SC378080ns10:OrdinaryShareClass12016-06-012017-05-31SC378080ns10:CompanySecretary12016-06-012017-05-31SC378080ns10:RegisteredOffice2016-06-012017-05-31SC378080ns5:CurrentFinancialInstruments2017-05-31SC378080ns5:CurrentFinancialInstruments2016-05-31SC378080ns5:ShareCapital2017-05-31SC378080ns5:ShareCapital2016-05-31SC378080ns5:RetainedEarningsAccumulatedLosses2017-05-31SC378080ns5:RetainedEarningsAccumulatedLosses2016-05-31SC378080ns5:NetGoodwill2016-06-012017-05-31SC378080ns5:IntangibleAssetsOtherThanGoodwill2016-06-012017-05-31SC378080ns5:ComputerEquipment2016-06-012017-05-31SC378080ns5:NetGoodwill2016-05-31SC378080ns5:NetGoodwill2017-05-31SC378080ns5:NetGoodwill2016-05-31SC378080ns5:FurnitureFittings2016-05-31SC378080ns5:ComputerEquipment2016-05-31SC378080ns5:FurnitureFittings2016-06-012017-05-31SC378080ns5:FurnitureFittings2017-05-31SC378080ns5:ComputerEquipment2017-05-31SC378080ns5:FurnitureFittings2016-05-31SC378080ns5:ComputerEquipment2016-05-31SC378080ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-31SC378080ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-31SC378080ns5:DeferredTaxation2016-05-31SC378080ns5:DeferredTaxation2016-06-012017-05-31SC378080ns5:DeferredTaxation2017-05-31SC378080ns10:OrdinaryShareClass12017-05-31SC378080ns5:RetainedEarningsAccumulatedLosses2016-05-31SC378080ns5:RetainedEarningsAccumulatedLosses2016-06-012017-05-31SC37808012016-06-012017-05-31


REGISTERED NUMBER: SC378080 (Scotland)
















FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2017

FOR

IN THE MIX LIMITED

IN THE MIX LIMITED (REGISTERED NUMBER: SC378080)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


IN THE MIX LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2017







DIRECTOR: Ms S Warburton





SECRETARY: Www.firstregistrars.co.uk Limited





REGISTERED OFFICE: AFM House
6 Crofthead Road
Prestwick
Ayrshire
KA9 1HW





REGISTERED NUMBER: SC378080 (Scotland)





ACCOUNTANTS: Firstax Limited
AFM House
6 Crofthead Road
Prestwick
Ayrshire
KA9 1HW

IN THE MIX LIMITED (REGISTERED NUMBER: SC378080)

BALANCE SHEET
31 MAY 2017

2017 2016
Notes £    £   
FIXED ASSETS
Intangible assets 4 6,034 8,045
Tangible assets 5 93 331
6,127 8,376

CURRENT ASSETS
Stocks 6 53,545 63,102
Debtors 7 318 271
Cash in hand 4,120 4,525
57,983 67,898
CREDITORS
Amounts falling due within one year 8 (45,420 ) (64,794 )
NET CURRENT ASSETS 12,563 3,104
TOTAL ASSETS LESS CURRENT LIABILITIES 18,690 11,480

PROVISIONS FOR LIABILITIES 10 (20 ) (67 )
NET ASSETS 18,670 11,413

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 12 18,570 11,313
SHAREHOLDERS' FUNDS 18,670 11,413

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges her responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year
and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise
comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 22 January 2018 and were signed by:





Ms S Warburton - Director


IN THE MIX LIMITED (REGISTERED NUMBER: SC378080)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1. STATUTORY INFORMATION

In The Mix Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered
office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and
other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2010, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated
amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it
relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by
the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they
are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively
enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered
against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 .

IN THE MIX LIMITED (REGISTERED NUMBER: SC378080)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 June 2016
and 31 May 2017 20,114
AMORTISATION
At 1 June 2016 12,069
Amortisation for year 2,011
At 31 May 2017 14,080
NET BOOK VALUE
At 31 May 2017 6,034
At 31 May 2016 8,045

5. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 June 2016
and 31 May 2017 6,267 1,658 7,925
DEPRECIATION
At 1 June 2016 6,267 1,327 7,594
Charge for year - 238 238
At 31 May 2017 6,267 1,565 7,832
NET BOOK VALUE
At 31 May 2017 - 93 93
At 31 May 2016 - 331 331

6. STOCKS
2017 2016
£    £   
Stocks 53,545 63,102

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Prepayments and accrued income 318 271

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts (see note 9) 22,432 29,308
Trade creditors 3,682 11,687
Tax 8,571 6,865
Social security and other taxes 238 232
VAT 9,431 8,378
Other creditors 530 5,432
Directors' loan accounts 92 1,676
Accrued expenses 444 1,216
45,420 64,794

IN THE MIX LIMITED (REGISTERED NUMBER: SC378080)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2017

9. LOANS

An analysis of the maturity of loans is given below:

2017 2016
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 22,432 29,308

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 20 67

Deferred
tax
£   
Balance at 1 June 2016 67
Provided during year (47 )
Balance at 31 May 2017 20

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

12. RESERVES
Retained
earnings
£   

At 1 June 2016 11,313
Profit for the year 34,257
Dividends (27,000 )
At 31 May 2017 18,570

13. RELATED PARTY DISCLOSURES

During the year, total dividends of £27,000 (2016 - £15,000) were paid to the director .

At 31st May 2017 In The Mix Limited owed Ms S Warburton, Director £92 (2016:£1,676). The loan is interest free and has no fixed
date for repayment.

14. ULTIMATE CONTROLLING PARTY

In The Mix Limited was under the ultimate control of Ms S Warburton , Director, for the whole of the year to 31st May 2017.