ERGRO_MECHANICAL_SERVICES - Accounts


Company Registration No. 02600797 (England and Wales)
ERGRO MECHANICAL SERVICES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Number One
Vicarage Lane
London
England
E15 4HF
ERGRO MECHANICAL SERVICES LIMITED
COMPANY INFORMATION
Directors
Mr C M Wollen
Mr P B Martin
Mr N S St. Pierre
Mr L Quinn
Company number
02600797
Registered office
Number One
Vicarage Lane
London
England
E15 4HF
Auditor
LB Group
Number One
Vicarage Lane
London
England
E15 4HF
ERGRO MECHANICAL SERVICES LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 8
ERGRO MECHANICAL SERVICES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
82,677
83,243
Investments
4
6
6
82,683
83,249
Current assets
Stocks
15,398
15,398
Debtors
5
625,517
332,650
Cash at bank and in hand
63,559
954,810
704,474
1,302,858
Creditors: amounts falling due within one year
6
(1,657,743)
(1,315,373)
Net current liabilities
(953,269)
(12,515)
Total assets less current liabilities
(870,586)
70,734
Creditors: amounts falling due after more than one year
7
(9,416)
(60,556)
Net (liabilities)/assets
(880,002)
10,178
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(880,102)
10,078
Total equity
(880,002)
10,178

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 January 2018 and are signed on its behalf by:
Mr C M Wollen
Director
Company Registration No. 02600797
ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 2 -
1
Accounting policies
Company information

Ergro Mechanical Services Limited is a private company limited by shares incorporated in England and Wales. The registered office is Number One, Vicarage Lane, London, England, E15 4HF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Ergro Mechanical Services Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The directors are confident that after dealing with the ongoing affects of onerous contracts and with a good workflow in place the company is in a position to return to commercial stability.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
-20% reducing balance
Motor vehicles
-30% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 4 -
1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15

Going concern

The directors are confident that with the completion of the onerous contracts and a good workflow in place the company is well positioned for a strong commercial year.

On this basis, the directors consider it appropriate that the financial statements are prepared on a going concern basis.

ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 11 (2016 - 12).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2016
220,645
Additions
26,035
Disposals
(14,145)
At 30 April 2017
232,535
Depreciation and impairment
At 1 May 2016
137,404
Depreciation charged in the year
22,323
Eliminated in respect of disposals
(9,869)
At 30 April 2017
149,858
Carrying amount
At 30 April 2017
82,677
At 30 April 2016
83,243
4
Fixed asset investments
2017
2016
£
£
Investments
6
6

 

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
252,222
17,619
Corporation tax recoverable
-
1,989
Amounts owed by group undertakings
39,902
-
Other debtors
333,393
313,042
625,517
332,650
ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED
30 APRIL 2017
30 April 2017
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
2
11,619
Obligations under finance leases
7,962
5,597
Trade creditors
311,299
183,163
Amounts due to group undertakings
659,632
658,176
Corporation tax
789
-
Other taxation and social security
283,115
244,267
Other creditors
279,462
90,383
Accruals and deferred income
115,482
122,168
1,657,743
1,315,373
7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Debenture loans
-
6,250
Bank loans and overdrafts
-
54,306
Obligations under finance leases
9,416
-
9,416
60,556
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Emphasis of Matter

We draw attention to Note 1 of the financial statements with regard to the going concern of the company. Our opinion is not modified in respect of this matter.

The senior statutory auditor was Mark Middleton.
The auditor was LB Group.
ERGRO MECHANICAL SERVICES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
10
Financial commitments, guarantees and contingent liabilities

The company's subsidiaries have cross-guaranteed any bank borrowings by Ergro Mechanical Services Limited. At the 30 April 2017 there was £Nil (2015: £Nil) in bank borrowings across the group companies.

 

The company has a bank loan which is secured as a fixed and floating charge over the companies' assets.

 

The company has not provided against any potential liability. The likelihood of losses occurring are considered remote.

11
Related party transactions

Ergro Mechanical Services Limited is 100% controlled by Ergro Group Limited.

 

At the end of the year, the outstanding balances were owed to/(from) the related companies were as follows:

 

Ergro Group Limited 2017: £39,902

Ergro Air Conditioning Services Limited 2017: £Nil 2016: £290,721

Ergro Technical Services Limited 2017: (£659,632) 2016: (£578,712)

 

During the year Ergro Mechanical Services Limited charged management charges of £999,084 (2016: £1,455,784)

 

At the year end Ergro Mechanical Services Limited was owed £159,726 (2016: £115,476) from Lisam.

 

Lisam is controlled by C M Wollen.

 

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activityThis audit opinion is unqualified026007972016-05-012017-04-3002600797bus:Director12016-05-012017-04-3002600797bus:Director32016-05-012017-04-3002600797bus:Director42016-05-012017-04-3002600797bus:Director52016-05-012017-04-3002600797bus:RegisteredOffice2016-05-012017-04-30026007972017-04-30026007972016-04-3002600797core:OtherPropertyPlantEquipment2017-04-3002600797core:OtherPropertyPlantEquipment2016-04-3002600797core:CurrentFinancialInstruments2017-04-3002600797core:CurrentFinancialInstruments2016-04-3002600797core:Non-currentFinancialInstruments2017-04-3002600797core:Non-currentFinancialInstruments2016-04-3002600797core:ShareCapital2017-04-3002600797core:ShareCapital2016-04-3002600797core:ShareCapitalOrdinaryShares2017-04-3002600797core:ShareCapitalOrdinaryShares2016-04-3002600797core:FurnitureFittings2016-05-012017-04-3002600797core:MotorVehicles2016-05-012017-04-3002600797core:OtherPropertyPlantEquipment2016-04-3002600797core:OtherPropertyPlantEquipment2016-05-012017-04-3002600797bus:OrdinaryShareClass12016-05-012017-04-3002600797bus:OrdinaryShareClass12017-04-3002600797bus:PrivateLimitedCompanyLtd2016-05-012017-04-3002600797bus:FRS1022016-05-012017-04-3002600797bus:Audited2016-05-012017-04-3002600797bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-3002600797bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP