Willard Limited - Period Ending 2017-04-30

Willard Limited - Period Ending 2017-04-30


Willard Limited 05904590 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is Accounting and tax Digita Accounts Production Advanced 6.20.8420.1 Software true 05904590 2016-05-01 2017-04-30 05904590 2017-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2017-04-30 05904590 core:ShareCapital 2017-04-30 05904590 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 05904590 bus:SmallEntities 2016-05-01 2017-04-30 05904590 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 05904590 bus:AbridgedAccounts 2016-05-01 2017-04-30 05904590 bus:RegisteredOffice 2016-05-01 2017-04-30 05904590 bus:Director1 2016-05-01 2017-04-30 05904590 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 05904590 core:ShareCapital 2016-05-01 2017-04-30 05904590 countries:England 2016-05-01 2017-04-30 05904590 2016-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2016-04-30 05904590 core:ShareCapital 2016-04-30 05904590 2015-05-01 2016-04-30 05904590 2016-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2016-04-30 05904590 core:ShareCapital 2016-04-30 05904590 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 05904590 core:ShareCapital 2015-05-01 2016-04-30 05904590 2015-04-30 05904590 core:RetainedEarningsAccumulatedLosses 2015-04-30 05904590 core:ShareCapital 2015-04-30 iso4217:GBP xbrli:pure

Registration number: 05904590

Willard Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 30 April 2017

 

Willard Limited

Contents

Company Information

1

Statement of Comprehensive Income

2

Abridged Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Abridged Financial Statements

5 to 8

 

Willard Limited

Company Information

Director

Miss Melissa Willard

Registered office

104 Mayall Road
Herne Hill
London
London
SE24 0PJ

 

Willard Limited

Statement of Comprehensive Income for the Year Ended 30 April 2017

Note

2017
£

2016
£

Profit for the year

 

39,517

33,332

Total comprehensive income for the year

 

39,517

33,332

 

Willard Limited

(Registration number: 05904590)
Abridged Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Current assets

 

Debtors

91,459

70,531

Cash at bank and in hand

 

35,112

60,162

 

126,571

130,693

Creditors: Amounts falling due within one year

(10,524)

(26,523)

Total assets less current liabilities

 

116,047

104,170

Accruals and deferred income

 

(9,760)

(6,400)

Net assets

 

106,287

97,770

Capital and reserves

 

Called up share capital

2

2

Profit and loss account

106,285

97,768

Total equity

 

106,287

97,770

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 29 January 2018
 

.........................................

Miss Melissa Willard

Director

 

Willard Limited

Statement of Changes in Equity for the Year Ended 30 April 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2016

2

97,768

97,770

Profit for the year

-

39,517

39,517

Total comprehensive income

-

39,517

39,517

Dividends

-

(31,000)

(31,000)

At 30 April 2017

2

106,285

106,287

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2015

2

98,636

98,638

Profit for the year

-

33,332

33,332

Total comprehensive income

-

33,332

33,332

Dividends

-

(34,200)

(34,200)

At 30 April 2016

2

97,768

97,770

 

Willard Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
104 Mayall Road
Herne Hill
London
London
SE24 0PJ

These financial statements were authorised for issue by the director on 29 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Willard Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Dividends

 

2017

2016

 

£

£

Interim dividend of £15,500.00 (2016 - £17,100.00) per ordinary share

31,000

34,200

4

Transition to FRS 102

Balance Sheet at 1 May 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

 

Debtors

 

76,729

-

-

76,729

Cash at bank and in hand

 

43,253

-

-

43,253

 

119,982

-

-

119,982

Creditors: Amounts falling due within one year

 

(21,344)

-

-

(21,344)

Net assets

 

98,638

-

-

98,638

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(98,636)

-

-

(98,636)

Total equity

 

(98,638)

-

-

(98,638)

 

Willard Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Balance Sheet at 30 April 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Current assets

 

Debtors

 

70,530

-

-

70,530

Cash at bank and in hand

 

60,162

-

-

60,162

 

130,692

-

-

130,692

Creditors: Amounts falling due within one year

 

(32,922)

-

-

(32,922)

Net assets

 

97,770

-

-

97,770

Capital and reserves

 

Called up share capital

 

(2)

-

-

(2)

Profit and loss account

 

(97,768)

-

-

(97,768)

Total equity

 

(97,770)

-

-

(97,770)

 

Willard Limited

Notes to the Abridged Financial Statements for the Year Ended 30 April 2017

Profit and Loss Account for the year ended 30 April 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Turnover

 

50,384

-

-

50,384

Cost of sales

 

(2,121)

-

-

(2,121)

Gross profit

 

48,263

-

-

48,263

Administrative expenses

 

(6,512)

-

-

(6,512)

Operating profit

 

41,751

-

-

41,751

Profit before tax

 

41,751

-

-

41,751

Taxation

 

(8,419)

-

-

(8,419)

Profit for the financial year

 

33,332

-

-

33,332