NATIONWIDE_COMMERCIAL_EST - Accounts


Company Registration No. 06161638 (England and Wales)
NATIONWIDE COMMERCIAL ESTATES LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
NATIONWIDE COMMERCIAL ESTATES LTD
COMPANY INFORMATION
Director
Mr M Patel
Company number
06161638
Registered office
Glenfield Park
Philips Road
Blackburn
Lancashire
BB1 5PF
Accountants
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Business address
1st Floor
Adhan House
52a Preston New Road
Blackburn
BB2 6AH
Bankers
Aldermore Bank Plc
St James's House
7 Charlotte Street
Manchester
M1 4DZ
Barclays Bank plc
8-14 Darwen Street
Blackburn
Lancashire
BB2 2BZ
NATIONWIDE COMMERCIAL ESTATES LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
NATIONWIDE COMMERCIAL ESTATES LTD
BALANCE SHEET
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
2
2,950,020
2,950,020
Current assets
Debtors
3
2,248
-
Cash at bank and in hand
808
1,405
3,056
1,405
Creditors: amounts falling due within one year
4
(147,127)
(198,763)
Net current liabilities
(144,071)
(197,358)
Total assets less current liabilities
2,805,949
2,752,662
Creditors: amounts falling due after more than one year
5
(2,731,653)
(2,720,173)
Net assets
74,296
32,489
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
74,295
32,488
Total equity
74,296
32,489

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

NATIONWIDE COMMERCIAL ESTATES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2017
31 October 2017
- 2 -
The financial statements were approved and signed by the director and authorised for issue on 24 January 2018
Mr M Patel
Director
Company Registration No. 06161638
NATIONWIDE COMMERCIAL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 3 -
1
Accounting policies
Company information

Nationwide Commercial Estates Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Glenfield Park, Philips Road, Blackburn, Lancashire, BB1 5PF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention,modified to include the revaluation of investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of Nationwide Commercial Estates Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company has long term bank funding in place and, on this basis, the director considers it appropriate to adopt the going concern basis in the preparation of these financial statements.

1.3
Turnover
Turnover represents amounts receivable for rent.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

NATIONWIDE COMMERCIAL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 4 -
1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

NATIONWIDE COMMERCIAL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

2
Investment property
2017
£
Fair value
At 1 November 2016 and 31 October 2017
2,950,020

The investment properties are included at the director's valuation on an open market value basis. The historical cost of these properties is £2,978,748 (£2,979,748).

3
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
2,248
-
4
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
70,595
67,000
Trade creditors
-
1,636
Corporation tax
16,608
13,564
Other taxation and social security
11,885
42,629
Other creditors
48,039
73,934
147,127
198,763
NATIONWIDE COMMERCIAL ESTATES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 6 -
5
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
1,564,298
1,642,107
Other creditors
1,167,355
1,078,066
2,731,653
2,720,173

The bank loan is secured by a first legal charge over the company's investment properties at Ashmount Industrial Centre, Castle Park Industrial Estate, Flint, and Ashmount Industrial Park, Ford Street, Kinsley, Wakefield. The company's bankers also hold an assignment of rental income on the above properties, and a personal guarantee from the director Mr M Patel, limited to £340,000, as security for the borrowings.

6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1 each
1
1
1
1
7
Related party transactions

 

During the year the company borrowed money from Adhan Homes Limited, a connected company. At 31 October 2017, the amout owed was £1,167,355 (2016 - £1,078,066).

 

During the year the company received management fees of £62,000 from Cavern Shopping Centre Limited and paid management fees of £50,000 to CRE Investments LLP and £100,000 to Together Commercial Space Limited.

8
Control

During the year the company has been controlled by the director, Mr M Patel, by virtue of his shareholding in the company.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity24 January 2018061616382016-11-012017-10-3106161638bus:Director12016-11-012017-10-3106161638bus:RegisteredOffice2016-11-012017-10-3106161638bus:Agent12016-11-012017-10-3106161638bus:Agent22016-11-012017-10-31061616382017-10-31061616382016-10-3106161638core:CurrentFinancialInstruments2017-10-3106161638core:CurrentFinancialInstruments2016-10-3106161638core:Non-currentFinancialInstruments2017-10-3106161638core:Non-currentFinancialInstruments2016-10-3106161638core:ShareCapital2017-10-3106161638core:ShareCapital2016-10-3106161638core:ShareCapitalOrdinaryShares2017-10-3106161638core:ShareCapitalOrdinaryShares2016-10-3106161638bus:OrdinaryShareClass12016-11-012017-10-3106161638bus:OrdinaryShareClass12017-10-3106161638bus:PrivateLimitedCompanyLtd2016-11-012017-10-3106161638bus:FRS1022016-11-012017-10-3106161638bus:AuditExemptWithAccountantsReport2016-11-012017-10-3106161638bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3106161638bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP