SINCLAIR_BREWERIES_LIMITE - Accounts


Company Registration No. SC302746 (Scotland)
SINCLAIR BREWERIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
SINCLAIR BREWERIES LIMITED
COMPANY INFORMATION
Director
Norman Sinclair
Secretary
Christine Sinclair
Company number
SC302746
Registered office
Cawdor
Nairn
IV12 5XP
Accountants
A J B Scholes Ltd
8 Albert Street
Kirkwall
Orkney
KW15 1HP
SINCLAIR BREWERIES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 11
SINCLAIR BREWERIES LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF SINCLAIR BREWERIES LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Sinclair Breweries Limited for the year ended 30 April 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of Sinclair Breweries Limited, as a body, in accordance with the terms of our engagement letter dated 3 June 2009. Our work has been undertaken solely to prepare for your approval the financial statements of Sinclair Breweries Limited and state those matters that we have agreed to state to the Board of Directors of Sinclair Breweries Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Sinclair Breweries Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Sinclair Breweries Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Sinclair Breweries Limited. You consider that Sinclair Breweries Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Sinclair Breweries Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A J B Scholes Ltd
26 January 2018
Chartered Accountants
8 Albert Street
Kirkwall
Orkney
KW15 1HP
SINCLAIR BREWERIES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
86,886
81,489
Tangible assets
4
1,770,687
1,597,874
1,857,573
1,679,363
Current assets
Stocks
273,500
305,325
Debtors
5
348,545
434,469
Cash at bank and in hand
770,232
595,195
1,392,277
1,334,989
Creditors: amounts falling due within one year
6
(1,142,302)
(1,087,937)
Net current assets
249,975
247,052
Total assets less current liabilities
2,107,548
1,926,415
Creditors: amounts falling due after more than one year
7
(1,140,115)
(1,017,967)
Provisions for liabilities
9
(36,858)
(39,936)
Deferred income
10
(307,311)
(291,596)
Net assets
623,264
576,916
Capital and reserves
Called up share capital
11
2
2
Profit and loss reserves
623,262
576,914
Total equity
623,264
576,916

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

SINCLAIR BREWERIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 26 January 2018
Norman Sinclair
Director
Company Registration No. SC302746
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 4 -
1
Accounting policies
Company information

Sinclair Breweries Limited is a private company limited by shares incorporated in Scotland. The registered office is Cawdor, Nairn, IV12 5XP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Sinclair Breweries Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note .

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Trademark registration costs are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful lives of the trademarks.

 

Brand designs are valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful lives of ten years.

 

The company's website is valued at cost less accumulated amortisation. Amortisation is calculated to write off the cost in equal annual instalments over the estimated useful life of three years.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Leasehold improvements
10% straight line
Plant and machinery
25% - 33% reducing balance
Fixtures, fittings & equipment
20% - 33% reducing balance
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting end date.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and loans from associated companies, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases are charged to income on a straight line basis over the term of the relevant lease.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2016 - 29).

SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
3
Intangible fixed assets
Goodwill
Trademarks
Brand & website
Total
£
£
£
£
Cost
At 1 May 2016
14,999
24,220
117,881
157,100
Additions - separately acquired
-
-
28,730
28,730
At 30 April 2017
14,999
24,220
146,611
185,830
Amortisation and impairment
At 1 May 2016
14,999
11,299
49,313
75,611
Amortisation charged for the year
-
2,422
20,911
23,333
At 30 April 2017
14,999
13,721
70,224
98,944
Carrying amount
At 30 April 2017
-
10,499
76,387
86,886
At 30 April 2016
-
12,921
68,568
81,489
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2016
1,674,551
562,862
2,237,413
Additions
225,110
21,447
246,557
Disposals
-
(4,838)
(4,838)
At 30 April 2017
1,899,661
579,471
2,479,132
Depreciation and impairment
At 1 May 2016
196,515
443,024
639,539
Depreciation charged in the year
38,140
34,103
72,243
Eliminated in respect of disposals
-
(3,337)
(3,337)
At 30 April 2017
234,655
473,790
708,445
Carrying amount
At 30 April 2017
1,665,006
105,681
1,770,687
At 30 April 2016
1,478,036
119,838
1,597,874
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 9 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
335,415
427,458
Other debtors
13,130
7,011
348,545
434,469
6
Creditors: amounts falling due within one year
2017
2016
as restated
£
£
Bank loans and overdrafts
965,550
853,624
Trade creditors
91,137
114,867
Other taxation and social security
28,834
64,442
Other creditors
56,781
55,004
1,142,302
1,087,937
7
Creditors: amounts falling due after more than one year
2017
2016
as restated
£
£
Bank loans and overdrafts
555,930
427,031
Other creditors
584,185
590,936
1,140,115
1,017,967

Other creditors includes loans totalling £560,098 (2016: £566,850) due to the director or companies controlled by the director.

Amounts included above which fall due after five years are as follows:
Payable by instalments
335,853
355,241
Payable other than by instalments
24,087
24,087
359,940
379,328
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 10 -
8
Loans and overdrafts
2017
2016
as restated
£
£
Bank loans
578,521
443,626
Bank overdrafts
942,959
837,029
Other loans
414,524
422,075
1,936,004
1,702,730
Payable within one year
965,550
853,624
Payable after one year
970,454
849,106

The company has granted to The Royal Bank of Scotland PLC a standard security over land and buildings at Quoyloo, Orkney, and a bond and floating charge over all assets, as security for sums borrowed under overdraft and term loan facilities.

 

9
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
36,858
39,936
10
Government grants

The company received government grants relating to improvement works carried out on its property and towards the purchase of plant and machinery, held within non-current assets. This grant funding is recognised as income in line with the consumption of benefits from the related assets.

11
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary shares of £1 each
2
2
2
2
SINCLAIR BREWERIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 11 -
12
Capital commitments

Amounts contracted for but not provided in the financial statements:

2017
2016
£
£
Acquisition of tangible fixed assets
-
82,340
2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity26 January 2018SC3027462016-05-012017-04-30SC302746bus:Director12016-05-012017-04-30SC302746bus:CompanySecretary12016-05-012017-04-30SC302746bus:RegisteredOffice2016-05-012017-04-30SC3027462017-04-30SC3027462016-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2017-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2016-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-04-30SC302746core:LandBuildings2017-04-30SC302746core:OtherPropertyPlantEquipment2017-04-30SC302746core:LandBuildings2016-04-30SC302746core:OtherPropertyPlantEquipment2016-04-30SC302746core:CurrentFinancialInstruments2017-04-30SC302746core:CurrentFinancialInstruments2016-04-30SC302746core:Non-currentFinancialInstruments2017-04-30SC302746core:Non-currentFinancialInstruments2016-04-30SC302746core:ShareCapital2017-04-30SC302746core:ShareCapital2016-04-30SC302746core:RetainedEarningsAccumulatedLosses2017-04-30SC302746core:RetainedEarningsAccumulatedLosses2016-04-30SC302746core:ShareCapitalOrdinaryShares2017-04-30SC302746core:ShareCapitalOrdinaryShares2016-04-30SC302746core:Goodwill2016-05-012017-04-30SC302746core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-30SC302746core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-05-012017-04-30SC302746core:PlantMachinery2016-05-012017-04-30SC302746core:FurnitureFittings2016-05-012017-04-30SC302746core:MotorVehicles2016-05-012017-04-30SC302746core:Goodwill2016-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2016-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-04-30SC3027462016-04-30SC302746core:Goodwill2017-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2016-05-012017-04-30SC302746core:ExternallyAcquiredIntangibleAssets2016-05-012017-04-30SC302746core:PatentsTrademarksLicencesConcessionsSimilar2016-05-012017-04-30SC302746core:DevelopmentCostsCapitalisedDevelopmentExpenditure2016-05-012017-04-30SC302746core:LandBuildings2016-04-30SC302746core:OtherPropertyPlantEquipment2016-04-30SC302746core:LandBuildings2016-05-012017-04-30SC302746core:OtherPropertyPlantEquipment2016-05-012017-04-30SC302746bus:OrdinaryShareClass12016-05-012017-04-30SC302746bus:OrdinaryShareClass12017-04-30SC302746bus:PrivateLimitedCompanyLtd2016-05-012017-04-30SC302746bus:FRS1022016-05-012017-04-30SC302746bus:AuditExemptWithAccountantsReport2016-05-012017-04-30SC302746bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-30SC302746bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP