OASTCROWN_PROPERTIES_LIMI - Accounts


Company Registration No. 01647019 (England and Wales)
OASTCROWN PROPERTIES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
OASTCROWN PROPERTIES LIMITED
COMPANY INFORMATION
Directors
Mr S Bikhit
Mr M Bikhit
Mr P Sulkin
Secretary
Mr S Bikhit
Company number
01647019
Registered office
24-25 Albion Street
London
England
W2 2AX
Accountants
Vision Consulting
555-557 Cranbrook Road
Gants Hill
Ilford
Essex
IG2 6HE
OASTCROWN PROPERTIES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
OASTCROWN PROPERTIES LIMITED
BALANCE SHEET
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
339,196
379,220
Investments
4
10,000
10,000
349,196
389,220
Current assets
Debtors
5
114,534
158,729
Cash at bank and in hand
189,035
11,985
303,569
170,714
Creditors: amounts falling due within one year
6
(316,866)
(285,492)
Net current liabilities
(13,297)
(114,778)
Total assets less current liabilities
335,899
274,442
Creditors: amounts falling due after more than one year
7
-
(2,453)
Net assets
335,899
271,989
Capital and reserves
Called up share capital
8
20,000
20,000
Profit and loss reserves
315,899
251,989
Total equity
335,899
271,989

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

OASTCROWN PROPERTIES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2017
31 May 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 January 2018 and are signed on its behalf by:
Mr S Bikhit
Director
Company Registration No. 01647019
OASTCROWN PROPERTIES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 June 2015
20,000
217,362
237,362
Year ended 31 May 2016:
Profit and total comprehensive income for the year
-
151,027
151,027
Dividends
-
(116,400)
(116,400)
Balance at 31 May 2016
20,000
251,989
271,989
Year ended 31 May 2017:
Profit and total comprehensive income for the year
-
341,910
341,910
Dividends
-
(278,000)
(278,000)
Balance at 31 May 2017
20,000
315,899
335,899
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 4 -
1
Accounting policies
Company information

Oastcrown Properties Limited is a private company limited by shares incorporated in England and Wales. The registered office is 24-25 Albion Street, London, England, W2 2AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of Oastcrown Properties Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Nil
Fixtures, fittings & equipment
10% reducing balance
Computer equipment
33% reducing balance
Motor vehicles
25% reducing balance
OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 6 -
1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 26 (2016 - 27).

OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 7 -
3
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 June 2016
95,673
344,740
57,976
142,375
640,764
Additions
9,471
858
29,318
-
39,647
Disposals
-
-
-
(142,375)
(142,375)
At 31 May 2017
105,144
345,598
87,294
-
538,036
Depreciation and impairment
At 1 June 2016
-
117,351
44,562
99,633
261,546
Depreciation charged in the year
-
22,825
14,102
-
36,927
Eliminated in respect of disposals
-
-
-
(99,633)
(99,633)
At 31 May 2017
-
140,176
58,664
-
198,840
Carrying amount
At 31 May 2017
105,144
205,422
28,630
-
339,196
At 31 May 2016
95,673
227,390
13,414
42,743
379,220
4
Fixed asset investments
2017
2016
£
£
Investments
10,000
10,000
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
65,897
145,617
Other debtors
48,637
13,112
114,534
158,729

 

OASTCROWN PROPERTIES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
98
35,218
Trade creditors
46,116
49,814
Corporation tax
77,894
36,094
Other taxation and social security
140,623
126,391
Other creditors
52,135
37,975
316,866
285,492
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Other creditors
-
2,453
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
20,000 Ordinary shares of £1 each
20,000
20,000
20,000
20,000
9
Directors' transactions

Dividends totalling £278,000 (2016 - £116,400) were paid in the year in respect of shares held by the company's directors.

2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity016470192016-06-012017-05-3101647019bus:CompanySecretaryDirector12016-06-012017-05-3101647019bus:Director12016-06-012017-05-3101647019bus:Director22016-06-012017-05-3101647019bus:CompanySecretary12016-06-012017-05-3101647019bus:RegisteredOffice2016-06-012017-05-31016470192017-05-31016470192016-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-05-3101647019core:FurnitureFittings2017-05-3101647019core:ComputerEquipment2017-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-05-3101647019core:FurnitureFittings2016-05-3101647019core:ComputerEquipment2016-05-3101647019core:MotorVehicles2016-05-3101647019core:CurrentFinancialInstruments2017-05-3101647019core:CurrentFinancialInstruments2016-05-3101647019core:Non-currentFinancialInstruments2016-05-3101647019core:Non-currentFinancialInstruments2017-05-3101647019core:ShareCapital2017-05-3101647019core:ShareCapital2016-05-3101647019core:RetainedEarningsAccumulatedLosses2017-05-3101647019core:RetainedEarningsAccumulatedLosses2016-05-3101647019core:ShareCapitalcore:RestatedAmount2015-05-3101647019core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-05-3101647019core:RestatedAmount2015-05-3101647019core:ShareCapitalOrdinaryShares2017-05-3101647019core:ShareCapitalOrdinaryShares2016-05-31016470192015-06-012016-05-3101647019core:RetainedEarningsAccumulatedLosses2015-06-012016-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-06-012017-05-3101647019core:FurnitureFittings2016-06-012017-05-3101647019core:ComputerEquipment2016-06-012017-05-3101647019core:MotorVehicles2016-06-012017-05-3101647019core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-05-3101647019core:FurnitureFittings2016-05-3101647019core:ComputerEquipment2016-05-3101647019core:MotorVehicles2016-05-31016470192016-05-3101647019bus:OrdinaryShareClass12016-06-012017-05-3101647019bus:OrdinaryShareClass12017-05-3101647019bus:PrivateLimitedCompanyLtd2016-06-012017-05-3101647019bus:FRS1022016-06-012017-05-3101647019bus:AuditExempt-NoAccountantsReport2016-06-012017-05-3101647019bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-3101647019bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP