Conroy Brook (Developments) Limited - Accounts to registrar (filleted) - small 17.3

Conroy Brook (Developments) Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 03181264 Board of Directors 1.5.16 30.4.17 30.4.17 true false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031812642016-04-30031812642017-04-30031812642016-05-012017-04-30031812642015-04-30031812642015-05-012016-04-30031812642016-04-3003181264ns15:EnglandWales2016-05-012017-04-3003181264ns14:PoundSterling2016-05-012017-04-3003181264ns10:Director12016-05-012017-04-3003181264ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3003181264ns10:SmallEntities2016-05-012017-04-3003181264ns10:AuditExempt-NoAccountantsReport2016-05-012017-04-3003181264ns10:SmallCompaniesRegimeForDirectorsReport2016-05-012017-04-3003181264ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3003181264ns10:FullAccounts2016-05-012017-04-3003181264ns10:OrdinaryShareClass12016-05-012017-04-3003181264ns10:OrdinaryShareClass22016-05-012017-04-3003181264ns10:OrdinaryShareClass32016-05-012017-04-3003181264ns10:OrdinaryShareClass42016-05-012017-04-3003181264ns10:Director22016-05-012017-04-3003181264ns10:CompanySecretary12016-05-012017-04-3003181264ns10:RegisteredOffice2016-05-012017-04-3003181264ns5:CurrentFinancialInstruments2017-04-3003181264ns5:CurrentFinancialInstruments2016-04-3003181264ns5:ShareCapital2017-04-3003181264ns5:ShareCapital2016-04-3003181264ns5:RetainedEarningsAccumulatedLosses2017-04-3003181264ns5:RetainedEarningsAccumulatedLosses2016-04-3003181264ns5:PlantMachinery2016-05-012017-04-3003181264ns5:FurnitureFittings2016-05-012017-04-3003181264ns5:MotorVehicles2016-05-012017-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2016-04-3003181264ns5:PlantMachinery2016-04-3003181264ns5:FurnitureFittings2016-04-3003181264ns5:MotorVehicles2016-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2016-05-012017-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2017-04-3003181264ns5:PlantMachinery2017-04-3003181264ns5:FurnitureFittings2017-04-3003181264ns5:MotorVehicles2017-04-3003181264ns5:LandBuildingsns5:ShortLeaseholdAssets2016-04-3003181264ns5:PlantMachinery2016-04-3003181264ns5:FurnitureFittings2016-04-3003181264ns5:MotorVehicles2016-04-3003181264ns5:CostValuation2016-04-3003181264ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3003181264ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-3003181264ns5:Secured2017-04-3003181264ns5:Secured2016-04-3003181264ns10:OrdinaryShareClass12017-04-3003181264ns10:OrdinaryShareClass22017-04-3003181264ns10:OrdinaryShareClass32017-04-3003181264ns10:OrdinaryShareClass42017-04-3003181264ns10:Director112016-04-3003181264ns10:Director112015-04-3003181264ns10:Director112016-05-012017-04-3003181264ns10:Director112015-05-012016-04-3003181264ns10:Director112017-04-3003181264ns10:Director112016-04-30


REGISTERED NUMBER: 03181264 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2017

for

Conroy Brook (Developments) Limited

Conroy Brook (Developments) Limited (Registered number: 03181264)






Contents of the Financial Statements
for the Year Ended 30 April 2017




Page

Company Information 1

Balance Sheet 2 to 3

Notes to the Financial Statements 4 to 7


Conroy Brook (Developments) Limited

Company Information
for the Year Ended 30 April 2017







DIRECTORS: Mr R Conroy
Mr J L Brook





SECRETARY: Mr J L Brook





REGISTERED OFFICE: Burdwell Works
172 New Mill Road
Brockholes
Huddersfield
West Yorkshire
HD9 7AZ





REGISTERED NUMBER: 03181264 (England and Wales)





ACCOUNTANTS: Harris & Co Limited
Chartered Accountants
Marland House
13 Huddersfield Road
Barnsley
South Yorkshire
S70 2LW

Conroy Brook (Developments) Limited (Registered number: 03181264)

Balance Sheet
30 April 2017

2017 2016
Notes £    £   
FIXED ASSETS
Tangible assets 4 33,177 40,836
Investments 5 109,630 109,630
142,807 150,466

CURRENT ASSETS
Stocks 4,479,133 4,175,820
Debtors 6 1,816,511 1,109,674
Cash at bank 906,692 408
7,202,336 5,285,902
CREDITORS
Amounts falling due within one year 7 (5,677,006 ) (4,162,299 )
NET CURRENT ASSETS 1,525,330 1,123,603
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,668,137

1,274,069

PROVISIONS FOR LIABILITIES (5,324 ) (6,909 )
NET ASSETS 1,662,813 1,267,160

CAPITAL AND RESERVES
Called up share capital 9 1,000 1,000
Retained earnings 1,661,813 1,266,160
SHAREHOLDERS' FUNDS 1,662,813 1,267,160

The Company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2017.

The members have not required the Company to obtain an audit of its financial statements for the year ended 30 April 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the Company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the Company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the Company.

Conroy Brook (Developments) Limited (Registered number: 03181264)

Balance Sheet - continued
30 April 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 12 January 2018 and were signed on its
behalf by:





Mr R Conroy - Director


Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements
for the Year Ended 30 April 2017

1. STATUTORY INFORMATION

Conroy Brook (Developments) Limited is a private company, limited by shares , registered in England
and Wales. The company's registered number and registered office address can be found on the
Company Information page.

The presentation and functional currency of the financial statements is the Pound Sterling (£).

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Preparation of consolidated financial statements
The financial statements contain information about Conroy Brook (Developments) Limited as an
individual Company and do not contain consolidated financial information as the parent of a group. The
Company has taken the option under Section 398 of the Companies Act 2006 not to prepare
consolidated financial statements.

Significant judgements and estimates
The principal accounting policies and significant judgements and estimates applied in the preparation of
these financial statements are set out below. These policies, judgements and estimates have been
consistently applied to all years presented unless otherwise stated.

Turnover and profit recognition
Contracting turnover comprises the value of work executed during the year. Other turnover represents
amounts earned on goods and services supplied during the year including property sales completed.

Operating profit comprises the results of contracting and property development. It includes the results
attributable to contracts completed and long-term contracts in progress where a profitable outcome can
be predictably foreseen, after deducting amounts recognised in previous years and after making
provision for foreseeable losses. Profit is taken on property sales when legal completion has taken
place.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 33% on reducing balance and 15% on reducing balance
Motor vehicles - 25% on reducing balance

All fixed assets are initially recorded at cost.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost less any provision for impairment.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport and handling
costs in bringing stocks to their present location and condition.

Long term contracts
Amounts recoverable on long term contracts, which are included in debtors are stated at the net sales
value of work done after provisions for contingencies and anticipated future losses on contracts, less
amounts received as progress payments on account. Excess progress payments are included in
creditors received on account.

Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

2. ACCOUNTING POLICIES - continued

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss
Account, except to the extent that it relates to items recognised in other comprehensive income or
directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 9 (2016 - 9 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and Motor
leasehold machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 May 2016 59,238 154,276 24,663 14,688 252,865
Disposals - - (3,000 ) - (3,000 )
At 30 April 2017 59,238 154,276 21,663 14,688 249,865
DEPRECIATION
At 1 May 2016 59,238 120,143 17,960 14,688 212,029
Charge for year - 5,120 1,927 - 7,047
Eliminated on disposal - - (2,388 ) - (2,388 )
At 30 April 2017 59,238 125,263 17,499 14,688 216,688
NET BOOK VALUE
At 30 April 2017 - 29,013 4,164 - 33,177
At 30 April 2016 - 34,133 6,703 - 40,836

Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 May 2016
and 30 April 2017 260,630
PROVISIONS
At 1 May 2016
and 30 April 2017 151,000
NET BOOK VALUE
At 30 April 2017 109,630
At 30 April 2016 109,630

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 577,479 101,074
Amounts owed by group undertakings 991,460 811,471
Other debtors 247,572 197,129
1,816,511 1,109,674

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 396,370 987,144
Trade creditors 856,998 687,371
Amounts owed to group undertakings 233,016 312,054
Taxation and social security 120,451 26,497
Other creditors 4,070,171 2,149,233
5,677,006 4,162,299

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank overdrafts 61,222 193,408
Bank loans 335,148 793,736
396,370 987,144

Conroy Brook (Developments) Limited (Registered number: 03181264)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2017

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
410 Ordinary A £1 410 410
245 Ordinary B £1 245 245
245 Ordinary C £1 245 245
100 Ordinary D £1 100 100
1,000 1,000

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following interest free advances and credits to a director subsisted during the years ended
30 April 2017 and 30 April 2016:

2017 2016
£    £   
Mr R Conroy
Balance outstanding at start of year 100,465 (867 )
Amounts advanced 28,888 101,332
Amounts repaid (7,045 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 122,308 100,465

11. ULTIMATE CONTROLLING PARTY

The ultimate parent company is Conroy Brook Holdings Limited, a company registered in England and
Wales.

12. FIRST YEAR ADOPTION

This is the first year in which the financial statements have been prepared under FRS102 Section 1A as
the entity transitioned from UK GAAP to FRS102 as at 1 May 2015. There have been no transitioning
adjustments made to the financial statements in respect of the transition to FRS102.