ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-09-302017-09-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalseThe company's principal activity during the year continued to be that of consultancy and acting as an incoming tour operator.false2016-10-01 05768244 2016-10-01 2017-09-30 05768244 2015-10-01 2016-09-30 05768244 2017-09-30 05768244 2016-09-30 05768244 2015-10-01 05768244 c:Director1 2016-10-01 2017-09-30 05768244 d:PlantMachinery 2016-10-01 2017-09-30 05768244 d:PlantMachinery 2017-09-30 05768244 d:PlantMachinery 2016-09-30 05768244 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-10-01 2017-09-30 05768244 d:FurnitureFittings 2016-10-01 2017-09-30 05768244 d:Goodwill 2016-10-01 2017-09-30 05768244 d:Goodwill 2017-09-30 05768244 d:Goodwill 2016-09-30 05768244 d:CurrentFinancialInstruments 2017-09-30 05768244 d:CurrentFinancialInstruments 2016-09-30 05768244 d:Non-currentFinancialInstruments 2017-09-30 05768244 d:Non-currentFinancialInstruments 2016-09-30 05768244 d:CurrentFinancialInstruments d:WithinOneYear 2017-09-30 05768244 d:CurrentFinancialInstruments d:WithinOneYear 2016-09-30 05768244 d:Non-currentFinancialInstruments d:AfterOneYear 2017-09-30 05768244 d:Non-currentFinancialInstruments d:AfterOneYear 2016-09-30 05768244 d:ShareCapital 2017-09-30 05768244 d:ShareCapital 2016-09-30 05768244 d:ShareCapital 2015-10-01 05768244 d:RetainedEarningsAccumulatedLosses 2016-10-01 2017-09-30 05768244 d:RetainedEarningsAccumulatedLosses 2017-09-30 05768244 d:RetainedEarningsAccumulatedLosses 2015-10-01 2016-09-30 05768244 d:RetainedEarningsAccumulatedLosses 2016-09-30 05768244 d:RetainedEarningsAccumulatedLosses 2015-10-01 05768244 d:AcceleratedTaxDepreciationDeferredTax 2016-09-30 05768244 c:FRS102 2016-10-01 2017-09-30 05768244 c:AuditExempt-NoAccountantsReport 2016-10-01 2017-09-30 05768244 c:FullAccounts 2016-10-01 2017-09-30 05768244 c:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 iso4217:GBP xbrli:pure

Registered number: 05768244









LOSTOCK JUNCTION LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 SEPTEMBER 2017

BALANCE SHEET
AS AT 30 SEPTEMBER 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 3 
2,254
4,089

  
2,254
4,089

Current assets
  

Debtors: amounts falling due within one year
 4 
86,443
90,686

Cash at bank and in hand
 5 
149,595
114,846

  
236,038
205,532

Creditors: amounts falling due within one year
 6 
(196,536)
(148,227)

Net current assets
  
 
 
39,502
 
 
57,305

Total assets less current liabilities
  
41,756
61,394

Creditors: amounts falling due after more than one year
 7 
(49,580)
(69,500)

  

Net liabilities
  
(7,824)
(8,106)


 
LOSTOCK JUNCTION LIMITED
REGISTERED NUMBER: 05768244
    
BALANCE SHEET (CONTINUED)
AS AT 30 SEPTEMBER 2017


Capital and reserves
  

Called up share capital 
  
10
10

Profit and loss account
  
(7,834)
(8,116)

  
(7,824)
(8,106)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 5 January 2018.



David Stephen Lyne
Director
The notes on pages 4 to 9 form part of these financial statements.

Page 1

 
LOSTOCK JUNCTION LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2017


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 October 2016
10
(8,116)
(8,106)


Comprehensive income for the year

Profit for the year

-
282
282


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
282
282


Total transactions with owners
-
-
-


At 30 September 2017
10
(7,834)
(7,824)

Page 2

 
LOSTOCK JUNCTION LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2016


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 October 2015
10
(48,251)
(48,241)


Comprehensive income for the year

Profit for the year

-
40,135
40,135


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
40,135
40,135


Total transactions with owners
-
-
-


At 30 September 2016
10
(8,116)
(8,106)


The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised on a departure date basis, whilst also including that of non refundable customer deposits. 

 
1.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Comprehensive Income over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Fixtures and fittings
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
1.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 5

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies (continued)

 
1.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.10

Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 
1.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 6

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

1.Accounting policies (continued)

 
1.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


2.


Intangible assets




Goodwill

£



Cost


At 1 October 2016
127,091



At 30 September 2017

127,091



Amortisation


At 1 October 2016
127,091



At 30 September 2017

127,091



Net book value



At 30 September 2017
-



At 30 September 2016
-

Page 7

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

3.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 October 2016
24,320


Additions
957



At 30 September 2017

25,277



Depreciation


At 1 October 2016
20,231


Charge for the year on owned assets
2,792



At 30 September 2017

23,023



Net book value



At 30 September 2017
2,254



At 30 September 2016
4,089


4.


Debtors

2017
2016
£
£


Trade debtors
-
230

Other debtors
86,443
89,699

Deferred taxation
-
757

86,443
90,686



5.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
149,595
114,846

149,595
114,846


Page 8

 
LOSTOCK JUNCTION LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017

6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
48,172
21,271

Other taxation and social security
4,353
3,990

Other creditors
144,011
122,966

196,536
148,227



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
49,580
69,500

49,580
69,500



8.


Deferred taxation




2017
2016


£

£






At beginning of year
757
13,265


Charged to the profit or loss
(757)
(12,508)

The deferred tax asset is made up as follows:

2017
2016
£
£


Capital allowances
-
757

-
757

 
Page 9