| Ilevel Limited |
| Registered number: |
08573873 |
| Balance Sheet |
| as at 31 December 2017 |
|
| Notes |
|
|
2017 |
|
|
2016 |
| £ |
£ |
| Current assets |
| Stocks |
|
|
842 |
|
|
1,727 |
| Debtors |
2 |
|
25,148 |
|
|
2,108 |
| Cash at bank and in hand |
|
|
12,309 |
|
|
7,351 |
|
|
|
38,299 |
|
|
11,186 |
|
| Creditors: amounts falling due within one year |
3 |
|
(13,235) |
|
|
(3,885) |
|
| Net current assets |
|
|
|
25,064 |
|
|
7,301 |
|
| Total assets less current liabilities |
|
|
|
25,064 |
|
|
7,301 |
|
| Creditors: amounts falling due after more than one year |
4 |
|
|
(20,000) |
|
|
(20,000) |
|
|
|
| Net assets/(liabilities) |
|
|
|
5,064 |
|
|
(12,699) |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Profit and loss account |
|
|
|
4,064 |
|
|
(13,699) |
|
| Shareholders' funds |
|
|
|
5,064 |
|
|
(12,699) |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr IN Watson |
| Director |
| Approved by the board on 19 January 2018 |
|
| Ilevel Limited |
| Notes to the Accounts |
| for the year ended 31 December 2017 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Stocks |
|
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first in first out method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
Foreign currency translation |
|
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. |
|
| 2 |
Debtors |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade debtors |
21,164 |
|
90 |
|
Prepayments |
3,984 |
|
2,018 |
|
|
|
|
|
|
25,148 |
|
2,108 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Trade creditors |
3,453 |
|
3,060 |
|
Taxation and social security costs |
3,884 |
|
(566) |
|
Accruals and deferred income |
5,898 |
|
1,391 |
|
|
|
|
|
|
13,235 |
|
3,885 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Other creditors |
20,000 |
|
20,000 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Loans from directors to company |
|
Description and conditions |
B/fwd |
Paid |
Repaid |
C/fwd |
| £ |
£ |
£ |
£ |
|
Mr SN Bradbury |
|
Interest Free |
4,000 |
|
- |
|
- |
|
4,000 |
|
|
Mr MAC Rabett |
|
Interest Free |
12,000 |
|
- |
|
- |
|
12,000 |
|
|
Mr IN Watson |
|
Interest Free |
2,000 |
|
- |
|
- |
|
2,000 |
|
|
|
18,000 |
|
- |
|
- |
|
18,000 |
|
|
|
|
|
|
|
|
|
|
Also, included in creditors falling due more than one year are the following unsecured interest free |
|
loan from Elite Farmers Tading Co Limited, a company in which Mr I Watson, a director has a |
|
share holding. At 31th December 2017 the balance was £2,000. |
|
| 6 |
Related party transactions |
|
During the year Mr S N Bradbury was paid £5,490.30 for professional fee including expenses. |
|
Mr I N Watson was paid £788 for professional fee . |
|
Mr MAC Rabett was paid £5,587.22 for professional fee including expenses. |
|
Blewburton Farms was paid £3,000 management fee of which MAC Rabett is a director |
|
Elite Framers Trading Co Ltd was paid £3,660 management fee |
|
Klickdigital was paid £26,598.00 of which Mr S N Bradbury is a director. |
|
| 7 |
Controlling party |
|
By the way of shareholdings, Mr MAC Rabett has ultimate control of the company |
|
| 8 |
Other information |
|
|
Ilevel Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Depden Hall |
|
The Green, Depden |
|
Bury St Edmunds |
|
Suffolk |
|
IP29 6JY |
