Playland Holdings Limited - Accounts to registrar (filleted) - small 17.3

Playland Holdings Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Productionv17.3.1.10600721684Board of DirectorsBoard of Directors1.5.1630.4.1730.4.17truefalsetruefalsefalsefalsetruefalse iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure007216842016-04-30007216842017-04-30007216842016-05-012017-04-30007216842015-04-30007216842015-05-012016-04-30007216842016-04-3000721684ns15:EnglandWales2016-05-012017-04-3000721684ns14:PoundSterling2016-05-012017-04-3000721684ns10:Director12016-05-012017-04-3000721684ns10:Director22016-05-012017-04-3000721684ns10:PrivateLimitedCompanyLtd2016-05-012017-04-3000721684ns10:SmallEntities2016-05-012017-04-3000721684ns10:AuditExemptWithAccountantsReport2016-05-012017-04-3000721684ns10:SmallCompaniesRegimeForAccounts2016-05-012017-04-3000721684ns10:AbridgedAccounts2016-05-012017-04-300072168412016-05-012017-04-3000721684ns10:Director32016-05-012017-04-3000721684ns10:Director42016-05-012017-04-3000721684ns10:CompanySecretary12016-05-012017-04-3000721684ns10:RegisteredOffice2016-05-012017-04-3000721684ns5:CurrentFinancialInstruments2017-04-3000721684ns5:CurrentFinancialInstruments2016-04-3000721684ns5:Non-currentFinancialInstruments2017-04-3000721684ns5:Non-currentFinancialInstruments2016-04-3000721684ns5:ShareCapital2017-04-3000721684ns5:ShareCapital2016-04-3000721684ns5:RevaluationReserve2017-04-3000721684ns5:RevaluationReserve2016-04-3000721684ns5:RetainedEarningsAccumulatedLosses2017-04-3000721684ns5:RetainedEarningsAccumulatedLosses2016-04-3000721684ns5:NetGoodwill2016-05-012017-04-3000721684ns5:LandBuildingsns5:OwnedOrFreeholdAssets2016-05-012017-04-3000721684ns5:PlantMachinery2016-05-012017-04-3000721684ns5:FurnitureFittings2016-05-012017-04-3000721684ns5:MotorVehicles2016-05-012017-04-3000721684ns5:Non-currentFinancialInstruments2016-05-012017-04-3000721684ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3000721684ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-04-3000721684ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-04-3000721684ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-04-3000721684ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-04-3000721684ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-04-3000721684ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-04-3000721684ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-04-3000721684ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-04-3000721684ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-04-3000721684ns5:HirePurchaseContracts2017-04-3000721684ns5:HirePurchaseContracts2016-04-3000721684ns5:WithinOneYear2017-04-3000721684ns5:WithinOneYear2016-04-3000721684ns5:BetweenOneFiveYears2017-04-3000721684ns5:BetweenOneFiveYears2016-04-3000721684ns5:MoreThanFiveYears2017-04-3000721684ns5:MoreThanFiveYears2016-04-3000721684ns5:AllPeriods2017-04-3000721684ns5:AllPeriods2016-04-3000721684ns5:Secured2017-04-3000721684ns5:Secured2016-04-3000721684ns5:DeferredTaxation2016-04-3000721684ns5:DeferredTaxation2017-04-3000721684ns5:RevaluationReserve2016-04-3000721684ns5:RevaluationReserve2016-05-012017-04-30


REGISTERED NUMBER: 00721684 (England and Wales)











FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30TH APRIL 2017


FOR



PLAYLAND HOLDINGS LIMITED


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




CONTENTS OF THE FINANCIAL STATEMENTS



FOR THE YEAR ENDED 30TH APRIL 2017












Page




Company Information  

1




Directors' Responsibilities Statement  

3




Independent Chartered Certified Accountants'

Review Report  

4




Abridged Balance Sheet  

6




Notes to the Financial Statements  

8





PLAYLAND HOLDINGS LIMITED




COMPANY INFORMATION



FOR THE YEAR ENDED 30TH APRIL 2017










DIRECTORS:

Mr L Crick (Jnr)


Mrs J S A Crick


Mr L C Crick


Miss L J Crick





SECRETARY:

Mrs J S A Crick





REGISTERED OFFICE:

c/o Michael Heaven & Associates Limited


47 Calthorpe Road


Edgbaston


BIRMINGHAM


West Midlands


B15 1TH





BUSINESS ADDRESS:

257/258 Stafford Street


WALSALL


West Midlands


WS2 8DF





REGISTERED NUMBER:

00721684 (England and Wales)





ACCOUNTANTS:

Michael Heaven & Associates Limited


Chartered Certified Accountants


47 Calthorpe Road


Edgbaston


BIRMINGHAM


B15 1TH






PLAYLAND HOLDINGS LIMITED




COMPANY INFORMATION



FOR THE YEAR ENDED 30TH APRIL 2017










BANKERS:

Lloyds Bank PLC


114-116 Colmore Row


Birmingham


West Midlands


B3 3BD





INCORPORATED:

16th April 1962



DIRECTORS' RESPONSIBILITIES STATEMENT



ON THE UNAUDITED FINANCIAL STATEMENTS OF



PLAYLAND HOLDINGS LIMITED





The following reproduces the text of the report prepared for the directors and members in respect of the

company's annual unaudited financial statements. In accordance with the Companies Act 2006, the

company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income

Statement and certain other primary statements and the Report of the Directors are not required to be

filed with the Registrar of Companies.


We confirm that as directors we have met our duty in accordance with the Companies Act 2006 to:


-

ensure that the company has kept proper accounting records;

-

prepare financial statements which give a true and fair view of the state of affairs of the company as at

30th April 2017 and of its profit for that period in accordance with United Kingdom Generally Accepted

Accounting Practice; and

-

follow the applicable accounting policies, subject to any material departures disclosed and explained in the

notes to the financial statements.


ON BEHALF OF THE BOARD:





Mr L Crick (Jnr) - Director




Mrs J S A Crick - Director


24th January 2018


INDEPENDENT CHARTERED CERTIFIED ACCOUNTANTS' REVIEW REPORT TO THE DIRE



PLAYLAND HOLDINGS LIMITED




The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Abridged Income Statement and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.    


We have reviewed the financial statements of Playland Holdings Limited for the year ended 30th April 2017, which comprise the Abridged Income Statement, Abridged Balance Sheet and the related notes 1 to 18. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.    


This report is made solely to the company's directors, as a body, in accordance with the terms of our engagement letter dated 20th May 2014. Our review has been undertaken so that we might state to the directors those matters that we have agreed with them in our engagement letter and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's directors as a body for our work, for this report or the conclusions we have formed.    


Directors' responsibility for the financial statements

As explained more fully in the Directors' Responsibilities Statement set out on page four, the directors are

responsible for the preparation of the financial statements and for being satisfied that they give a true and fair

view.


Accountants' responsibility

We conducted our engagement in accordance with the Association of Chartered Certified Accountants (ACCA) guidelines. Our work was based primarily upon enquiry, analytical procedures and assessing accounting policies in accordance with the FRS102 Section 1A framework. If we considered it to be necessary, we also performed limited examination of evidence relevant to certain balances and disclosures in the financial statements where we became aware of matters that might indicate a risk of material misstatement in the financial statements.


Scope of the assurance review

A review of financial statements in accordance with ISRE 2400 (Revised) is a limited assurance engagement.
We have performed additional procedures to those required under a compilation engagement. These primarily
consist of making enquiries of management and others within the entity, as appropriate, applying analytical
procedures and evaluating the evidence obtained. The procedures performed in a review are substantially less
than those performed in an audit conducted in accordance with International Standards on Auditing (UK and
Ireland). Accordingly, we do not express an audit opinion on these financial statements.


INDEPENDENT CHARTERED CERTIFIED ACCOUNTANTS' REVIEW REPORT TO THE DIRE



PLAYLAND HOLDINGS LIMITED





Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the financial statements have not been prepared:  

-

so as to give a true and fair view of the state of the company's affairs as at 30th April 2017 and of its profit

for the year then ended;

-

in accordance with United Kingdom Generally Accepted Accounting Practice; and

-

in accordance with the requirements of the Companies Act 2006.





Michael Heaven & Associates Limited

Chartered Certified Accountants

47 Calthorpe Road

Edgbaston

BIRMINGHAM

B15 1TH



24th January 2018


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




ABRIDGED BALANCE SHEET



30TH APRIL 2017




2017

2016



Notes

£   

£   

£   

£   


FIXED ASSETS

Intangible assets

3

382,362


79,045



Tangible assets

4

1,536,288


1,745,861



Investments

5

1


1



1,918,651


1,824,907




CURRENT ASSETS

Stocks

1,000


1,000



Debtors

387,807


386,104



Cash at bank

422,207


369,462



811,014


756,566



CREDITORS

Amounts falling due within one year

432,050


301,190



NET CURRENT ASSETS

378,964


455,376



TOTAL ASSETS LESS CURRENT

LIABILITIES

2,297,615


2,280,283




CREDITORS

Amounts falling due after more than one

year

6

(721,171

)

(414,983

)



PROVISIONS FOR LIABILITIES

10

(80,264

)

(122,222

)


NET ASSETS

1,496,180


1,743,078




CAPITAL AND RESERVES

Called up share capital

171,600


171,600



Revaluation reserve

11

92,782


341,719



Retained earnings

1,231,798


1,229,759



SHAREHOLDERS' FUNDS

1,496,180


1,743,078




PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




ABRIDGED BALANCE SHEET - continued



30TH APRIL 2017




The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30th April 2017.  


The members have not required the company to obtain an audit of its financial statements for the year ended 30th April 2017 in accordance with Section 476 of the Companies Act 2006.  


The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.  


All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 30th April 2017 in accordance with Section 444(2A) of the Companies Act 2006.  


In accordance with Section 444 of the Companies Act 2006, the Income Statement  has not been delivered.


The financial statements were approved by the Board of Directors on 24th January 2018 and were signed on its

behalf by:





Mr L Crick (Jnr) - Director




Mrs J S A Crick - Director



PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS



FOR THE YEAR ENDED 30TH APRIL 2017




1.

STATUTORY INFORMATION



Playland Holdings Limited is a private company, limited by shares , registered in England and Wales.


The company's registered number and registered office address can be found on the Company


Information page.


2.

ACCOUNTING POLICIES



Basis of preparing the financial statements


These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.









Preparation of consolidated financial statements

The financial statements contain information about Playland Holdings Limited as an individual company
and do not contain consolidated financial information as the parent of a group. The company has taken
the option under Section 398 of the Companies Act 2006 not to prepare consolidated financial
statements.


Related party exemption


The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102


'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related


party transactions with wholly owned subsidiaries within the group.



Turnover


Turnover represents the amounts received during the year from the company's main activity. The


company's main source of income is now classified as exempt for value added tax purposes.



Goodwill

Goodwill, being the amount paid in connection with the acquisition of two businesses in 2015 and 2017,
is being amortised evenly over its estimated useful life of five years.


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




2.

ACCOUNTING POLICIES - continued



Tangible fixed assets


Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.




Freehold property

-

2% on cost


Plant and machinery

-

20% on cost


Fixtures and fittings

-

16.66% on cost


Motor vehicles

-

25% on reducing balance


No depreciation is provided on land.

The net book values of interests in short leasehold properties are written off over the remaining useful
economic life of the asset or term of the lease, whichever is shorter.

To the extent that depreciation on revalued assets exceeds the corresponding depreciation based on
historic cost the excess is transferred annually from revaluation reserve to the profit and loss account.

Any permanent diminution in the value of properties is charged to the profit and loss account as
appropriate.


Investments in subsidiaries


Investments in subsidiary undertakings are recognised at cost.



Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete
and slow moving items.


Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




2.

ACCOUNTING POLICIES - continued


Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured using
tax rates and laws that have been enacted or substantively enacted by the year end and that are expected
to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.


Hire purchase and leasing commitments

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of
the lease.

Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held
under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the
shorter.

The interest element of these obligations is charged to the profit and loss account over the relevant
period. The capital element of the future payments is treated as a liability.

Costs in respect of operating leases are charged to the profit and loss account as they fall due.


Pension costs and other post-retirement benefits

The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




3.

INTANGIBLE FIXED ASSETS


Totals

£   



COST


At 1st May 2016

98,806




Additions

346,777




At 30th April 2017

445,583




AMORTISATION


At 1st May 2016

19,761




Amortisation for year

43,460




At 30th April 2017

63,221




NET BOOK VALUE



At 30th April 2017

382,362




At 30th April 2016

79,045




PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




4.

TANGIBLE FIXED ASSETS


Totals

£   



COST OR VALUATION


At 1st May 2016

2,484,877




Additions

285,934




Disposals

(9,869

)



Reversal of revaluation

(300,000

)



At 30th April 2017

2,460,942




DEPRECIATION


At 1st May 2016

739,016




Charge for year

190,884




Eliminated on disposal

(1,196

)



Reversal of revaluation

(4,050

)



At 30th April 2017

924,654




NET BOOK VALUE


At 30th April 2017

1,536,288




At 30th April 2016

1,745,861




Included within the total net book value of tangible assets held at 30th April 2017 was £21,202 (2016 -
£32,441) in respect of assets held under finance leases and hire purchase contracts.


Cost or valuation at 30th April 2017 is represented by:



Totals

£   



Valuation in 1998

461,380




Valuation in 2015

(44,307

)



Valuation in 2017

(300,000

)



Cost

2,343,869



2,460,942




PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




4.

TANGIBLE FIXED ASSETS - continued



If freehold and leased property had not been revalued they would have been included at the following


historical cost:


2017

2016


£   

£   



Cost

1,154,191


1,211,840




Aggregate depreciation

203,105


153,356





Value of land in freehold land and buildings

252,527


316,682




The directors have considered the value of the assets and are satisfied that the aggregate value of those
assets is not less than the value stated in the financial statements.

5.

FIXED ASSET INVESTMENTS



Information on investments other than loans is as follows:


Totals

£   



COST


At 1st May 2016


and 30th April 2017

1




NET BOOK VALUE


At 30th April 2017

1




At 30th April 2016

1




6.

CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN

FIVE YEARS


2017

2016


£   

£   



Repayable by instalments


Bank borrowings due after 5 years

377,748


191,538




The bank loans are repayable by equal monthly instalments.


PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




7.

LOANS



An analysis of the maturity of loans is given below:


2017

2016


£   

£   



Amounts falling due within one year or on demand:


Bank loans

82,058


74,075





Amounts falling due between one and two years:


Bank loans

78,049


45,324





Amounts falling due between two and five years:


Bank loans

248,680


154,737





Amounts falling due in more than five years:



Repayable by instalments


Bank borrowings due after 5 years

377,748


191,538




8.

LEASING AGREEMENTS



Minimum lease payments fall due as follows:



Hire purchase contracts


2017

2016


£   

£   



Net obligations repayable:


Within one year

7,369


9,184




Between one and five years

16,694


23,384



24,063


32,568




PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




8.

LEASING AGREEMENTS - continued



Non-cancellable



operating leases


2017

2016


£   

£   



Within one year

191,525


143,500




Between one and five years

498,500


465,000




In more than five years

358,250


117,750



1,048,275


726,250




9.

SECURED DEBTS



The following secured debts are included within creditors:


2017

2016


£   

£   



Bank loans

786,535


465,674





These loans together with the other bank borrowings are secured by legal charges over four specific


assets of the company; 177 High Street Bloxwich, 91 Church Street Bilston, Unit 9 Digbeth, Walsall and


10 Market Place, Willenhall. There is also a fixed and floating debenture over the assets of the company.


10.

PROVISIONS FOR LIABILITIES

2017

2016


£   

£   



Deferred tax

80,264


122,222





Deferred



tax


£   



Balance at 1st May 2016

122,222




Charge to profit and loss

(41,958

)



Balance at 30th April 2017

80,264




PLAYLAND HOLDINGS LIMITED (REGISTERED NUMBER: 00721684)




NOTES TO THE FINANCIAL STATEMENTS - continued



FOR THE YEAR ENDED 30TH APRIL 2017




11.

RESERVES


Revaluation


reserve

£   



At 1st May 2016

341,719




Revaluation of freehold


property

(295,950

)



Deferred tax on property


revaluation

51,898




Transfer equivalent to excess

depreciation - revalued assets

(4,885

)




At 30th April 2017

92,782




12.

RELATED PARTY DISCLOSURES



As at the year end there was a balance of £356,795 due from a company in which both Mr L Crick Jnr


and Mrs J S A Crick are also directors. This loan is interest free and repayable upon demand.


13.

FIRST YEAR ADOPTION



Transitional adjustments have been made to the prior year hire purchase and bank loan balances under


the new accounting rules. A transitional adjustment of £2,385 has arisen. This has been added back on


the current year tax computation, no deferred tax adjustment has arisen on this.



Deferred tax has been calculated and provided for on freehold and short leasehold properties that have


previously been revalued. As a result the increased deferred tax charge as at 1st May 2015 was £71,482.


A movement of £326 has been calculated during the 30th April 2016 year end and a movement of


£41,958  has been calculated during the 30th April 2017 year end.