Croft Original Limited - Period Ending 2017-06-30

Croft Original Limited - Period Ending 2017-06-30


Croft Original Limited 06680057 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is that of sports marketing and public relations. Digita Accounts Production Advanced 6.20.8420.0 Software true 06680057 2016-07-01 2017-06-30 06680057 2017-06-30 06680057 bus:Director2 1 2017-06-30 06680057 bus:OrdinaryShareClass1 2017-06-30 06680057 bus:OrdinaryShareClass2 2017-06-30 06680057 core:RetainedEarningsAccumulatedLosses 2017-06-30 06680057 core:RevaluationReserve 2017-06-30 06680057 core:ShareCapital 2017-06-30 06680057 core:CurrentFinancialInstruments 2017-06-30 06680057 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 06680057 core:FurnitureFittingsToolsEquipment 2017-06-30 06680057 core:MotorVehicles 2017-06-30 06680057 bus:SmallEntities 2016-07-01 2017-06-30 06680057 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 06680057 bus:FullAccounts 2016-07-01 2017-06-30 06680057 bus:RegisteredOffice 2016-07-01 2017-06-30 06680057 bus:Director1 2016-07-01 2017-06-30 06680057 bus:Director2 2016-07-01 2017-06-30 06680057 bus:Director2 1 2016-07-01 2017-06-30 06680057 bus:OrdinaryShareClass1 2016-07-01 2017-06-30 06680057 bus:OrdinaryShareClass2 2016-07-01 2017-06-30 06680057 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 06680057 bus:Agent1 2016-07-01 2017-06-30 06680057 core:FurnitureFittingsToolsEquipment 2016-07-01 2017-06-30 06680057 core:MotorVehicles 2016-07-01 2017-06-30 06680057 core:OfficeEquipment 2016-07-01 2017-06-30 06680057 core:ToolsEquipment 2016-07-01 2017-06-30 06680057 core:Vehicles 2016-07-01 2017-06-30 06680057 countries:England 2016-07-01 2017-06-30 06680057 2016-06-30 06680057 core:FurnitureFittingsToolsEquipment 2016-06-30 06680057 core:MotorVehicles 2016-06-30 06680057 2015-07-01 2016-06-30 06680057 2016-06-30 06680057 bus:Director2 1 2016-06-30 06680057 bus:OrdinaryShareClass1 2016-06-30 06680057 bus:OrdinaryShareClass2 2016-06-30 06680057 core:RetainedEarningsAccumulatedLosses 2016-06-30 06680057 core:RevaluationReserve 2016-06-30 06680057 core:ShareCapital 2016-06-30 06680057 core:CurrentFinancialInstruments 2016-06-30 06680057 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 06680057 core:FurnitureFittingsToolsEquipment 2016-06-30 06680057 core:MotorVehicles 2016-06-30 06680057 bus:Director2 1 2015-07-01 2016-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06680057

Croft Original Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

 

Croft Original Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 9

 

Croft Original Limited

Company Information

Directors

R Croft

T Croft

Registered office

5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Bankers

Lloyds Bank Plc
16 High Street
Burton-on-Trent
Staffordshire
DE14 1JA

Accountants

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Croft Original Limited
for the Year Ended 30 June 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Croft Original Limited for the year ended 30 June 2017 as set out on pages 3 to 9 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/en/member/professional-standards/rules-standards/acca-rulebook.html.

This report is made solely to the Board of Directors of Croft Original Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Croft Original Limited and state those matters that we have agreed to state to the Board of Directors of Croft Original Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Croft Original Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Croft Original Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Croft Original Limited. You consider that Croft Original Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Croft Original Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

...........................................................

Ashgates Corporate Services Limited
5 Prospect Place
Millennium Way
Pride Park
Derby
DE24 8HG

Date:.............................

 

Croft Original Limited

(Registration number: 06680057)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

14,812

20,410

Investment property

5

250,000

235,000

Other investments

6

34,000

34,000

 

298,812

289,410

Current assets

 

Debtors

7

39,712

28,245

Cash at bank and in hand

 

34,421

29,476

 

74,133

57,721

Creditors: Amounts falling due within one year

8

(15,135)

(5,886)

Net current assets

 

58,998

51,835

Total assets less current liabilities

 

357,810

341,245

Provisions for liabilities

(5,352)

(6,859)

Net assets

 

352,458

334,386

Capital and reserves

 

Called up share capital

2

2

Revaluation reserve

28,406

13,167

Profit and loss account

324,050

321,217

Total equity

 

352,458

334,386

 

Croft Original Limited

(Registration number: 06680057)
Balance Sheet as at 30 June 2017

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 January 2018 and signed on its behalf by:
 

.........................................

T Croft

Director

 

Croft Original Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of the registered office is given in the company information on page 1 of the financial statements.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling (£) and rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other assets

Not depreciated

Fixtures and fittings

33% straight line/25% reducing balance

Motor vehicles

25% straight line basis

 

Croft Original Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Investment property

Investment property is carried at fair value and evaluated annually by the director. Changes in fair value are recognised in profit or loss. No depreciation is provided in respect of the investment properties.

Other investments

Other investments are carried at fair value and evaluated annually by the director. Changes in fair value are recognised in profit or loss. No depreciation is provided in respect of the other investments.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 3 (2016 - 3).

4

Tangible assets

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2016

8,250

24,600

32,850

Additions

1,911

-

1,911

Disposals

(2,727)

-

(2,727)

At 30 June 2017

7,434

24,600

32,034

Depreciation

At 1 July 2016

6,290

6,150

12,440

Charge for the year

1,360

6,149

7,509

Eliminated on disposal

(2,727)

-

(2,727)

At 30 June 2017

4,923

12,299

17,222

Carrying amount

At 30 June 2017

2,511

12,301

14,812

At 30 June 2016

1,960

18,450

20,410

 

Croft Original Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

5

Investment properties

2017
£

At 1 July

235,000

Fair value adjustments

15,000

At 30 June

250,000

The fair value of the investment property was reviewed by the directors at 30 June 2017. The fair values have been determined by carrying out a review of the property market and investment yields in the area.

There has been no valuation of investment property by an independent valuer.

6

Other investments

2017
£

2016
£

Other investments

34,000

34,000

7

Debtors

2017
£

2016
£

Trade debtors

12,000

12,000

Other debtors

27,712

16,245

39,712

28,245

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

41

40

Taxation and social security

 

3,557

40

Corporation tax

 

7,061

3,146

Other creditors

 

4,476

2,660

 

15,135

5,886

 

Croft Original Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary shares of £1 each

1

1

1

1

Ordinary A shares of £1 each

1

1

1

1

 

2

2

2

2

10

Related party transactions

Transactions with directors

2017

At 1 July 2016
£

Advances to directors
£

Repayments by director
£

At 30 June 2017
£

Interest free loans repayable on demand

(2,248)

(17,558)

20,720

914

         
       

 

2016

At 1 July 2015
£

Advances to directors
£

Repayments by director
£

At 30 June 2016
£

Interest free loans repayable on demand

434

(5,001)

2,319

(2,248)

         
       

 

11

Transition to FRS102

The financial statements are the company's first financial statements that comply with FRS102. The date of transition to FRS102 was 1 July 2015.

Deferred tax:
Under previous GAAP, the company did not make adjustments for deferred tax on revalued non-current assets. Under FRS102 the company is required to recognise the deferred tax.

Balance Sheet at 1 July 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Revaluation reserve

 

15,944

-

(2,777)

13,167

Profit and loss account

 

295,605

-

-

295,605

Total equity

 

311,549

-

(2,777)

308,772

 

Croft Original Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Balance Sheet at 30 June 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Capital and reserves

 

Revaluation reserve

 

15,944

-

(2,777)

13,167

Profit and loss account

 

321,217

-

-

321,217

Total equity

 

337,161

-

(2,777)

334,384