|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company registration number:08800475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERIM WEALTH MANAGEMENT LIMITED
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 May 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERIM WEALTH MANAGEMENT LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AS AT 31 May 2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
|
|
|
|
Notes |
£ |
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS | | | | | | | | | | | |
Intangible assets | | | 3 | | | 44,115 | | | | 9,758 | |
Tangible assets | | | 4 | | | 2,936 | | | | 4,542 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | 47,051 | | | | 14,300 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Debtors | | | 5 | 112,282 | | | | 41,277 | | | | |
Cash at bank and in hand | | | | 61,426 | | | | 19,818 | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | 173,708 | | | | 61,095 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
CREDITORS |
|
|
|
|
|
|
|
|
|
|
|
Amounts falling due within one year |
|
6 |
(133,313) |
|
|
|
(56,037) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CURRENT ASSETS |
|
|
|
|
|
40,395 |
|
|
|
5,058 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS LESS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
87,446 |
|
|
|
19,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET ASSETS |
|
|
|
|
|
87,446 |
|
|
|
19,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
|
|
|
|
|
|
|
|
|
Called-up equity share capital |
|
|
7 |
|
|
1 |
|
|
|
1 |
|
Profit and loss account |
|
|
|
|
|
87,445 |
|
|
|
19,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
87,446 |
|
|
|
19,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ending 31 May 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of the accounts. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. Approved by the board of directors on 6 November 2017 and signed on its behalf. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The profit and loss account has not been delivered to the Registrar of Companies in accordance with the special provisions applicable to companies subject to the small companies' regime. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
.......................................................................... |
A E Waltham |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 November 2017
|
|
|
|
|
|
|
|
|
|
|
|
The annexed notes form part of these financial statements. | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
INTERIM WEALTH MANAGEMENT LIMITED | | | | | | |
| | | | | | | |
STATEMENT OF CHANGES IN EQUITY | | | | | | |
|
FOR THE YEAR ENDED 31 MAY 2017 | | |
|
|
|
|
|
Share |
Share |
P and L |
Revaluation |
Other |
Total |
|
|
|
|
Capital |
Premium |
Account |
reserve |
reserves |
equity |
|
|
|
|
£ |
£ |
£ |
£ |
£ |
£ |
| Balance at 1 June 2015 | | 1 | 0 | (8,342) | 0 | 0 | (8,341) |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Total Comprehensive Income | 0 | 0 | 27,699 | 0 | 0 | 27,699 |
| Balance at 31 May 2016 | 1 | 0 | 19,357 | 0 | 0 | 19,358 |
| | | | | | | | | | | |
| Changes in equity | | | | | | | | | | |
| Total comprehensive income | 0 | 0 | 68,088 | 0 | 0 | 68,088 |
| Balance at 31 May 2017 | 1 | 0 | 87,445 | 0 | 0 | 87,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERIM WEALTH MANAGEMENT LIMITED |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED 31 MAY 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Accounting policies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basis of preparing the financial statements |
|
|
|
|
|
|
|
|
The financial statements have been prepared under the historical cost convention in accordance with the accounting policies set out below. These financial statements are the first to have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The company's date of transistion to FRS 102 (1A) is 1 June 2015. There are no transitional adjustments in the financial statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Turnover | | | | | | | | | |
| Turnover comprises the value of services supplied by the company. Revenue is recognised on the basis of the degree of completion of the services provided. | |
| |
| |
| Intangible Assets |
| Goodwill is the difference between the amount paid on the acquisition of a business and the aggregate fair value of its separable net assets. Goodwill is being written off in equal annual instalments over its estimated economic life of five years. | |
| |
| |
| Fixed Assets | | | | | | | | |
| Tangible assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis: | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| Plant and Machinery - 25% per annum of cost | |
| |
|
|
|
|
|
|
|
|
|
|
|
| Pension Scheme | | | | | | | | |
| The company contributes to defined contribution pension schemes. The pension costs charged in the financial statements represent the contributions payable by the company during the year. | |
| |
| |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
| | | | | | | |
2. | Employees | | | |
| | | | | | |
| The average number of persons employed by the company (including directors during the year was 6 (2016 : 4). |
|
|
| | | | | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | |
3. | Intangible fixed assets | | | | | | | | | |
| | | | Total |
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | | 12,198 |
| Additions | | | 41,425 |
| At end of period | |
53,623 |
| | | | | | | | | | | |
| Amortisation | | | | | | | | | |
| At start of period | | 2,440 |
| Provided during the period | | 7,068 |
| At end of period | | 9,508 |
| | | | | | | | | | | |
| Net Book Values | | | | | | | | | |
| At start of period | | 9,758 |
| At end of period | | 44,115 |
| | | | | | | | | |
| | | | | | | | |
| On the 14 July 2015 the company acquired the goodwill of another financial services business for consideration of £1 plus further consideration payable for three years up to a maximum consideration of £105,000. The further consideration is being accounted for as and when it is paid. The goodwill on this acquisition will be written off in equal instalments over its estimated economic life of five years. |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | |
4. | Tangible fixed assets | | | | | | | | | |
| | | | | | | | | | | |
|
|
|
|
Total |
|
| | | | | | | | | | | |
| Cost | | | | | | | | | | |
| At start of period | | 6,424 | |
| At end of period | | 6,424 | |
| | | | | | | | | | | |
| Depreciation | | | | | | | | | |
| At start of period | | 1,882 | |
| Provided during the period | | 1,606 | |
| At end of period | | 3,488 | |
| | | | | | | | | | | |
| Net Book Value | | | | | | | | | |
| At start of period | | 4,542 | |
| At end of period | | 2,936 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | |
5. | Debtors | | | | | | | |
| | | | | 2017 | 2016 | | | |
| | | | | £ | £ | | | |
| Due within one year | | | | | | | |
| Amounts owed by group undertakings | | 7,569 | 0 | | | |
| Other Debtors | | | 0 | 841 | | | |
| Prepayments and accrued income | | 104,713 | 40,436 | | | |
| | | | | | | | | |
| | | | | 112,282 | 41,277 | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. | Creditors due within one year | | | | | |
| | | | | 2017 | 2016 | | |
| | | | | £ | £ | | |
|
|
|
|
|
|
|
|
|
| Corporation Tax | | | 22,308 | 8,624 | | |
| Other taxes and social security costs | | 11,419 | 3,664 | | |
| Other creditors | | | 60,000 | 0 | | |
| Accruals and deferred income | | 39,586 | 13,749 | | |
| Loan from directors | | | 0 | 30,000 | | |
|
|
|
|
|
|
|
|
|
| | | | | 133,313 | 56,037 | | |
| | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. |
Share capital |
|
|
Alloted, Issued and fully paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
2016 |
|
|
|
|
|
|
|
|
£ |
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ordinary shares of £1 | | | 1 | 1 | | | |
| Total issued share capital | | | 1 | 1 | | | |
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8. | Pension schemes | | | | | | | | |
| The company contributes to defined contribution pension schemes. The assets of the schemes are held separately from those of the company in independently administered funds. | |
| |
| | | | | | | | | | |
| | | | | | | | | | |
| | | | | | | | | | |
9. | Related Party Transactions | | | | | | | | |
| Included in creditors due within one year as at 31 May 2016 was a loan of £30,000 from A. E. Waltham, a director of the company. The loan was repaid by the company in full in June 2016. | |
| | | | | | | | | | |
| | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|