ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-05-312017-05-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2016-06-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings. 03168288 2016-06-01 2017-05-31 03168288 2017-05-31 03168288 2016-05-31 03168288 c:Director1 2016-06-01 2017-05-31 03168288 d:FreeholdInvestmentProperty 2017-05-31 03168288 d:FreeholdInvestmentProperty 2016-05-31 03168288 d:CurrentFinancialInstruments 2017-05-31 03168288 d:CurrentFinancialInstruments 2016-05-31 03168288 d:Non-currentFinancialInstruments 2017-05-31 03168288 d:Non-currentFinancialInstruments 2016-05-31 03168288 d:CurrentFinancialInstruments d:WithinOneYear 2017-05-31 03168288 d:CurrentFinancialInstruments d:WithinOneYear 2016-05-31 03168288 d:Non-currentFinancialInstruments d:AfterOneYear 2017-05-31 03168288 d:Non-currentFinancialInstruments d:AfterOneYear 2016-05-31 03168288 d:ShareCapital 2017-05-31 03168288 d:ShareCapital 2016-05-31 03168288 d:RetainedEarningsAccumulatedLosses 2017-05-31 03168288 d:RetainedEarningsAccumulatedLosses 2016-05-31 03168288 c:FRS102 2016-06-01 2017-05-31 03168288 c:AuditExempt-NoAccountantsReport 2016-06-01 2017-05-31 03168288 c:FullAccounts 2016-06-01 2017-05-31 03168288 c:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 iso4217:GBP
Company registration number03168288







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2017


PAGEWOOD LIMITED






































img1894.png                        

 


PAGEWOOD LIMITED
REGISTERED NUMBER:03168288



STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
  
500,000
500,000

  
500,000
500,000

Current assets
  

Cash at bank and in hand
  
37,573
6,030

  
37,573
6,030

Creditors: amounts falling due within one year
 5 
(33,675)
(10,282)

Net current assets/(liabilities)
  
 
 
3,898
 
 
(4,252)

Total assets less current liabilities
  
503,898
495,748

Creditors: amounts falling due after more than one year
 6 
(56,668)
(60,868)

Provisions for liabilities
  

Deferred tax
  
(21,590)
(21,590)

  
 
 
(21,590)
 
 
(21,590)

Net assets
  
425,640
413,290


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
425,540
413,190

  
425,640
413,290


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 January 2018.



Page 1

 


PAGEWOOD LIMITED
REGISTERED NUMBER:03168288


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MAY 2017




J. M. Hall
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 


PAGEWOOD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

1.


General information

Pagewood Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is given in the company information page of these financial statements.
The financial statements are presented in sterling which is the functional currency of the company and rounded to the nearest £.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

  
2.3

Fixed assets

All fixed assets are initially recorded at cost.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or
Page 3

 


PAGEWOOD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.Accounting policies (continued)


2.5
Financial instruments (continued)

receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

 
2.6

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

Page 4

 


PAGEWOOD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2016 - 2).






Page 5

 


PAGEWOOD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

4.


Investment property


Freehold investment property

£



Valuation


At 1 June 2016
500,000



At 31 May 2017
500,000

The valuation of freehold land and buildings was made as at 31 May 2015 by a qualified surveyor, on an open market basis. The directors believe this valuation is accurate for 2017. No depreciation is provided in respect of this asset.



At 31 May 2017




If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2017
2016
£
£


Historic cost
210,024
210,024

210,024
210,024


5.


Creditors: Amounts falling due within one year

2017
2016
£
£

Corporation tax
6,475
8,082

Other creditors
25,000
-

Accruals and deferred income
2,200
2,200

33,675
10,282



6.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
56,668
60,868

56,668
60,868


Page 6

 


PAGEWOOD LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017

7.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 June 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 June 2015

Note
        £
Equity at 1 June 2015 under previous UK GAAP

  
424,166

Deferred tax adjustment on investment property

  
(21,590)

Equity shareholders funds at 1 June 2015 under FRS 102

  
 
402,576



Reconciliation of equity at 31 May 2016

Note
        £
Equity at 31 May 2016 under previous UK GAAP

  
434,880

Deferred tax adjustment on investment property

  
(21,590)

Equity shareholders funds at 31 May 2016 under FRS 102

  
 
413,290


Profit for the year ended 31 May 2016 under FRS 102

  
 

The following were changes in accounting policies arising from the transition to FRS 102:

1

Recognition of deferred tax on revaluation of investment property

 
Page 7