Whitegates Garage Limited - Period Ending 2017-04-30

Whitegates Garage Limited - Period Ending 2017-04-30


Whitegates Garage Limited 04179570 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is that of motor engineers Digita Accounts Production Advanced 6.20.8420.1 Software true 04179570 2016-05-01 2017-04-30 04179570 2017-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2017-04-30 04179570 core:ShareCapital 2017-04-30 04179570 core:CurrentFinancialInstruments 2017-04-30 04179570 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 04179570 core:Non-currentFinancialInstruments 2017-04-30 04179570 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 04179570 core:Goodwill 2017-04-30 04179570 core:FurnitureFittingsToolsEquipment 2017-04-30 04179570 core:LandBuildings 2017-04-30 04179570 core:MotorVehicles 2017-04-30 04179570 core:OtherPropertyPlantEquipment 2017-04-30 04179570 bus:SmallEntities 2016-05-01 2017-04-30 04179570 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 04179570 bus:FullAccounts 2016-05-01 2017-04-30 04179570 bus:RegisteredOffice 2016-05-01 2017-04-30 04179570 bus:CompanySecretary1 2016-05-01 2017-04-30 04179570 bus:Director1 2016-05-01 2017-04-30 04179570 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 04179570 bus:Agent1 2016-05-01 2017-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 04179570 core:ShareCapital 2016-05-01 2017-04-30 04179570 core:Goodwill 2016-05-01 2017-04-30 04179570 core:FurnitureFittings 2016-05-01 2017-04-30 04179570 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 04179570 core:LandBuildings 2016-05-01 2017-04-30 04179570 core:MotorVehicles 2016-05-01 2017-04-30 04179570 core:OtherPropertyPlantEquipment 2016-05-01 2017-04-30 04179570 core:PlantMachinery 2016-05-01 2017-04-30 04179570 countries:England 2016-05-01 2017-04-30 04179570 2016-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2016-04-30 04179570 core:ShareCapital 2016-04-30 04179570 core:Goodwill 2016-04-30 04179570 core:FurnitureFittingsToolsEquipment 2016-04-30 04179570 core:LandBuildings 2016-04-30 04179570 core:MotorVehicles 2016-04-30 04179570 core:OtherPropertyPlantEquipment 2016-04-30 04179570 2015-05-01 2016-04-30 04179570 2016-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2016-04-30 04179570 core:ShareCapital 2016-04-30 04179570 core:CurrentFinancialInstruments 2016-04-30 04179570 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 04179570 core:Non-currentFinancialInstruments 2016-04-30 04179570 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 04179570 core:FurnitureFittingsToolsEquipment 2016-04-30 04179570 core:LandBuildings 2016-04-30 04179570 core:MotorVehicles 2016-04-30 04179570 core:OtherPropertyPlantEquipment 2016-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 04179570 core:ShareCapital 2015-05-01 2016-04-30 04179570 2015-04-30 04179570 core:RetainedEarningsAccumulatedLosses 2015-04-30 04179570 core:ShareCapital 2015-04-30 iso4217:GBP

Registration number: 04179570

Whitegates Garage Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Whitegates Garage Limited

Contents

Company Information

1

Accountants' Report

2

Statement of Comprehensive Income

3

Balance Sheet

4 to 5

Statement of Changes in Equity

6

Notes to the Financial Statements

7 to 12

 

Whitegates Garage Limited

Company Information

Director

Mr Richard Wood

Company secretary

Mr John Arthur Wood

Registered office

Units 1 - 7 Oakfield Road
Davenport Stockport
Cheshire
SK3 8SG

Accountants

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

 

Chartered Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Whitegates Garage Limited
for the Year Ended 30 April 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Whitegates Garage Limited for the year ended 30 April 2017 as set out on pages 3 to 12 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Whitegates Garage Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Whitegates Garage Limited and state those matters that we have agreed to state to the Board of Directors of Whitegates Garage Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Whitegates Garage Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Whitegates Garage Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Whitegates Garage Limited. You consider that Whitegates Garage Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Whitegates Garage Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

D C Accounting Solutions Limited
Chartered Accountants and Business Advisers
Heron House,
39-41 Higher Bents Lane,
Bredbury,
Stockport
SK6 1EE

12 January 2018

 

Whitegates Garage Limited

Statement of Comprehensive Income for the Year Ended 30 April 2017

Note

2017
£

2016
£

Profit for the year

 

16,031

29,953

Total comprehensive income for the year

 

16,031

29,953

 

Whitegates Garage Limited

(Registration number: 04179570)
Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

435,345

410,835

Current assets

 

Stocks

5

449,850

352,645

Debtors

6

60,455

76,780

Cash at bank and in hand

 

3,320

-

 

513,625

429,425

Creditors: Amounts falling due within one year

7

(507,199)

(431,200)

Net current assets/(liabilities)

 

6,426

(1,775)

Total assets less current liabilities

 

441,771

409,060

Creditors: Amounts falling due after more than one year

7

(86,261)

(70,613)

Provisions for liabilities

(48,363)

(47,331)

Net assets

 

307,147

291,116

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

307,146

291,115

Total equity

 

307,147

291,116

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Whitegates Garage Limited

(Registration number: 04179570)
Balance Sheet as at 30 April 2017

Approved and authorised by the director on 10 January 2018
 

.........................................

Mr Richard Wood

Director

 

Whitegates Garage Limited

Statement of Changes in Equity for the Year Ended 30 April 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2016

1

291,115

291,116

Profit for the year

-

16,031

16,031

Total comprehensive income

-

16,031

16,031

At 30 April 2017

1

307,146

307,147

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2015

1

261,162

261,163

Profit for the year

-

29,953

29,953

Total comprehensive income

-

29,953

29,953

At 30 April 2016

1

291,115

291,116

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Units 1 - 7 Oakfield Road
Davenport Stockport
Cheshire
SK3 8SG
England

These financial statements were authorised for issue by the director on 10 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Fixtures & fittings

15% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2016

30,000

30,000

At 30 April 2017

30,000

30,000

Amortisation

At 1 May 2016

30,000

30,000

At 30 April 2017

30,000

30,000

Carrying amount

At 30 April 2017

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 May 2016

135,949

20,246

44,516

629,626

Additions

-

1,823

56,400

14,075

Disposals

-

-

(11,995)

-

At 30 April 2017

135,949

22,069

88,921

643,701

Depreciation

At 1 May 2016

-

16,172

23,557

379,773

Charge for the year

-

884

6,114

39,589

Eliminated on disposal

-

-

(10,794)

-

At 30 April 2017

-

17,056

18,877

419,362

Carrying amount

At 30 April 2017

135,949

5,013

70,044

224,339

At 30 April 2016

135,949

4,074

20,959

249,853

Total
£

Cost or valuation

At 1 May 2016

830,337

Additions

72,298

Disposals

(11,995)

At 30 April 2017

890,640

Depreciation

At 1 May 2016

419,502

Charge for the year

46,587

Eliminated on disposal

(10,794)

At 30 April 2017

455,295

Carrying amount

At 30 April 2017

435,345

At 30 April 2016

410,835

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

Included within the net book value of land and buildings above is £135,949 (2016 - £135,949) in respect of freehold land and buildings.
 

5

Stocks

2017
£

2016
£

Raw materials and consumables

449,850

352,645

6

Debtors

2017
£

2016
£

Trade debtors

47,894

38,616

Other debtors

12,561

38,164

Total current trade and other debtors

60,455

76,780

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

110,200

115,188

Trade creditors

 

187,256

130,734

Amounts owed to group undertakings and undertakings in which the company has a participating interest

108,319

94,738

Taxation and social security

 

19,924

29,412

Other creditors

 

81,500

61,128

 

507,199

431,200

Due after one year

 

Loans and borrowings

8

86,261

70,613

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

73,216

15,521

Finance lease liabilities

13,045

55,092

86,261

70,613

 

Whitegates Garage Limited

Notes to the Financial Statements for the Year Ended 30 April 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

5,006

11,070

Bank overdrafts

64,198

60,110

Finance lease liabilities

40,996

44,008

110,200

115,188