FENELLA_SMITH_LIMITED - Accounts


Company Registration No. 07239596 (England and Wales)
FENELLA SMITH LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
FENELLA SMITH LIMITED
COMPANY INFORMATION
Director
Mrs C F Smith
Company number
07239596
Registered office
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank Plc
1 Reading Road
Henley-on-Thames
Oxfordshire
RG9 1AE
FENELLA SMITH LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
FENELLA SMITH LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF FENELLA SMITH LIMITED FOR THE YEAR ENDED 30 APRIL 2017
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Fenella Smith Limited for the year ended 30 April 2017 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance/

This report is made solely to the Board of Directors of Fenella Smith Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Fenella Smith Limited and state those matters that we have agreed to state to the Board of Directors of Fenella Smith Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Fenella Smith Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Fenella Smith Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Fenella Smith Limited. You consider that Fenella Smith Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Fenella Smith Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
10 October 2017
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
FENELLA SMITH LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
3,072
3,284
Current assets
Stocks
88,806
88,098
Debtors
4
71,362
72,123
Cash at bank and in hand
245
5,701
160,413
165,922
Creditors: amounts falling due within one year
5
(194,243)
(193,279)
Net current liabilities
(33,830)
(27,357)
Total assets less current liabilities
(30,758)
(24,073)
Creditors: amounts falling due after more than one year
6
(248,395)
(201,597)
Net liabilities
(279,153)
(225,670)
Capital and reserves
Called up share capital
8
1
1
Profit and loss reserves
(279,154)
(225,671)
Total equity
(279,153)
(225,670)

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

FENELLA SMITH LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 10 October 2017
Mrs C F Smith
Director
Company Registration No. 07239596
FENELLA SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 4 -
1
Accounting policies
Company information

Fenella Smith Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Fenella Smith Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

These financial statements have been drawn up on the going concern basis. If the going concern basis were not appropriate adjustments would have been made to reduce assets to recoverable amounts, to provide for any further liabilities that might arise and to re-classify fixed assets as current assets and long term liabilities as current liabilities.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures & fittings
20% on reducing balance
Computer equipment
33% on cost
FENELLA SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.9

Invoice discounting

The company has entered into an invoice discounting arrangement for certain trade debtors. Amounts due from the customers are shown in full in trade debtors, with amounts due to the finance company in creditors due within twelve months under the other creditors heading.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 5).

FENELLA SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 6 -
3
Tangible fixed assets
Fixtures & fittings
Computer equipment
Total
£
£
£
Cost
At 1 May 2016
5,602
4,526
10,128
Additions
264
1,095
1,359
Disposals
-
(1,665)
(1,665)
At 30 April 2017
5,866
3,956
9,822
Depreciation and impairment
At 1 May 2016
2,850
3,994
6,844
Depreciation charged in the year
602
957
1,559
Eliminated in respect of disposals
-
(1,653)
(1,653)
At 30 April 2017
3,452
3,298
6,750
Carrying amount
At 30 April 2017
2,414
658
3,072
At 30 April 2016
2,752
532
3,284
4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
71,113
71,979
Other debtors
249
144
71,362
72,123
5
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
44,639
43,014
Trade creditors
43,748
61,702
Other taxation and social security
7,634
14,650
Other creditors
98,222
73,913
194,243
193,279
FENELLA SMITH LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
6
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
81,731
101,597
Other creditors
166,664
100,000
248,395
201,597
Amounts included above which fall due after five years are as follows:
Payable by instalments
21,458
33,958
7
Secured debts
The following secured debts are included within creditors:
2017
2016
£
£
Bank overdrafts
24,774
23,149
Bank loans
101,596
121,462
Factoring account
23,834
32,291
150,204
176,902

Bank loans and overdrafts are secured by way of fixed and floating charges over the undertaking and all assets within the company.

 

All monies due or to become due from the company to the factoring company, Lloyds Bank, are secured against trade debtors.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary A of £1 each
1
1
9
Ultimate controlling party

The ultimate controlling party is Mrs C F Smith.

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.110072395962016-05-012017-04-3007239596bus:Director12016-05-012017-04-3007239596bus:RegisteredOffice2016-05-012017-04-3007239596bus:Agent12016-05-012017-04-30072395962017-04-30072395962016-04-3007239596core:FurnitureFittings2017-04-3007239596core:ComputerEquipment2017-04-3007239596core:FurnitureFittings2016-04-3007239596core:ComputerEquipment2016-04-3007239596core:CurrentFinancialInstruments2017-04-3007239596core:CurrentFinancialInstruments2016-04-3007239596core:ShareCapital2017-04-3007239596core:ShareCapital2016-04-3007239596core:RetainedEarningsAccumulatedLosses2017-04-3007239596core:RetainedEarningsAccumulatedLosses2016-04-3007239596core:FurnitureFittings2016-05-012017-04-3007239596core:ComputerEquipment2016-05-012017-04-3007239596core:FurnitureFittings2016-04-3007239596core:ComputerEquipment2016-04-30072395962016-04-3007239596core:Non-currentFinancialInstruments2017-04-3007239596core:Non-currentFinancialInstruments2016-04-3007239596bus:PrivateLimitedCompanyLtd2016-05-012017-04-3007239596bus:FRS1022016-05-012017-04-3007239596bus:AuditExemptWithAccountantsReport2016-05-012017-04-3007239596bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP