ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.trueCommunity Pharmacyfalse2016-05-01 05293077 2016-05-01 2017-04-30 05293077 2015-05-01 2016-04-30 05293077 2017-04-30 05293077 2016-04-30 05293077 2015-05-01 05293077 c:Director2 2016-05-01 2017-04-30 05293077 c:RegisteredOffice 2016-05-01 2017-04-30 05293077 d:Buildings 2017-04-30 05293077 d:Buildings 2016-04-30 05293077 d:Buildings d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 05293077 d:FurnitureFittings 2017-04-30 05293077 d:FurnitureFittings 2016-04-30 05293077 d:FurnitureFittings d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 05293077 d:OwnedOrFreeholdAssets 2016-05-01 2017-04-30 05293077 d:PatentsTrademarksLicencesConcessionsSimilar 2016-05-01 2017-04-30 05293077 d:Goodwill 2016-05-01 2017-04-30 05293077 d:Goodwill 2017-04-30 05293077 d:Goodwill 2016-04-30 05293077 d:CurrentFinancialInstruments 2017-04-30 05293077 d:CurrentFinancialInstruments 2016-04-30 05293077 d:CurrentFinancialInstruments 2 2017-04-30 05293077 d:CurrentFinancialInstruments 2 2016-04-30 05293077 d:Non-currentFinancialInstruments 2017-04-30 05293077 d:Non-currentFinancialInstruments 2016-04-30 05293077 d:CurrentFinancialInstruments d:WithinOneYear 2017-04-30 05293077 d:CurrentFinancialInstruments d:WithinOneYear 2016-04-30 05293077 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-04-30 05293077 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-04-30 05293077 d:ShareCapital 2017-04-30 05293077 d:ShareCapital 2016-04-30 05293077 d:ShareCapital 2015-05-01 05293077 d:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 05293077 d:RetainedEarningsAccumulatedLosses 2017-04-30 05293077 d:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 05293077 d:RetainedEarningsAccumulatedLosses 2016-04-30 05293077 d:RetainedEarningsAccumulatedLosses 2015-05-01 05293077 c:OrdinaryShareClass1 2016-05-01 2017-04-30 05293077 c:OrdinaryShareClass1 2017-04-30 05293077 c:Micro-entities 2016-05-01 2017-04-30 05293077 c:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 05293077 c:FullAccounts 2016-05-01 2017-04-30 05293077 c:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05293077










WIR LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

For the Year Ended 30 April 2017

 
WIR LIMITED
 
 
COMPANY INFORMATION


Director
Ms O Udueni 




Registered number
05293077



Registered office
37 Warren Street
London

W1T 6AD




Accountants
Silver Levene LLP
Chartered Certified Accountants

37 Warren Street

London

W1T 6AD





 
WIR LIMITED
 

CONTENTS



Page
Balance sheet
 
1
Statement of changes in equity
 
2


 
WIR LIMITED
Registered number: 05293077

BALANCE SHEET
As at 30 April 2017

2017
2016
Note
£
£

  

Fixed assets
  
130,871
213,006

Current assets
  
149,636
140,319

Creditors: amounts falling due within one year
 6 
(65,257)
(83,945)

Net current assets
  
 
 
84,379
 
 
56,374

Total assets less current liabilities
  
215,250
269,380

Creditors: amounts falling due after more than one year
 7 
(115,934)
(130,015)

  

Net assets
  
99,316
139,365


  

Capital and reserves
  
99,316
139,365


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges her responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared in accordance with the provisions available to companies subject to the micro entities' regime in Part 15 of the Companies Act 2006 and FRS 105: The Financial Reporting Standard applicable to the micro-entities Regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf.. 



Ms O Udueni
Director

Date: 17 January 2018
The notes on pages 3 to 9 form part of these financial statements.

Page 1

 
WIR LIMITED
 

STATEMENT OF CHANGES IN EQUITY
For the Year Ended 30 April 2017


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 May 2015
100
109,167
109,267


Comprehensive income for the year

Profit for the year

-
68,098
68,098


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
68,098
68,098

Dividends: Equity capital
-
(38,000)
(38,000)


Total transactions with owners
-
(38,000)
(38,000)



At 1 May 2016
100
139,265
139,365


Comprehensive income for the year

Loss for the year

-
(4,049)
(4,049)


Other comprehensive income for the year
-
-
-


Total comprehensive income for the year
-
(4,049)
(4,049)

Dividends: Equity capital
-
(36,000)
(36,000)


Total transactions with owners
-
(36,000)
(36,000)


At 30 April 2017
100
99,216
99,316

Page 2

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable accounting standards the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

1.Accounting policies (continued)

 
1.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 Amortisation is provided on the following bases:

Goodwill
-
10%
straight line

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
1.5% straight line
Fixtures & fittings
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
1.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

2.


Intangible assets




Goodwill

£



Cost


At 1 May 2016
157,000



At 30 April 2017

157,000



Amortisation


At 1 May 2016
78,500


Charge for the year
78,500



At 30 April 2017

157,000



Net book value



At 30 April 2017
-



At 30 April 2016
78,500

Page 5

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

3.


Tangible fixed assets





Freehold property
Fixtures & fittings
Total

£
£
£



Cost or valuation


At 1 May 2016
151,855
70,899
222,754



At 30 April 2017

151,855
70,899
222,754



Depreciation


At 1 May 2016
22,778
65,470
88,248


Charge for the year
2,278
1,357
3,635



At 30 April 2017

25,056
66,827
91,883



Net book value



At 30 April 2017
126,799
4,072
130,871



At 30 April 2016
129,077
5,429
134,506


4.


Stocks

2017
2016
£
£

Finished goods and goods for resale
36,405
40,503

36,405
40,503


Page 6

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

5.


Debtors

2017
2016
£
£


Trade debtors
21,696
20,422

S.458 tax recoverable
-
6,110

VAT repayable
1,404
5,221

Director's loan account
53,064
42,539

Other debtors and prepayment
162
3,916

76,326
78,208


Included within debtors due within one year is a loan to director, Ms O Udueni amounting to £53,064 (2016 - £42,539).The maximum amount outstanding during the year was £53,064. Ms O Udueni paid the company £1,545 (2016 - £1,258) in interest, calculated at HMRC official rate of 3% per annum. The director has repaid the loan on 4 December 2017.




6.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
13,753
10,030

Trade creditors
32,174
49,446

Corporation tax
19,074
24,092

Other taxation and social security
256
15

Accruals
-
362

65,257
83,945



7.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
115,934
130,015

115,934
130,015



Secured loans

The bank loans are secured by fixed and floating charge over the assets of the company.

Page 7

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

8.


Loans



2017
2016
£
£

Amounts falling due within one year

Bank loans
13,753
10,030


13,753
10,030


Amounts falling due 2-5 years

Bank loans
115,935
130,015


115,935
130,015


129,688
140,045



9.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100


10.


Related party transactions

During the year, the company paid dividends to the following sole director:


2017
2016
£
£

Ms O Udueni
36,000
38,000
36,000
38,000

The director's loan account balance of Ms O Udueni was £53,064 debit balance (2016 - £42,539 debit balance) at 30 April 2017. Ms Udueni has repaid the loan on 4 December 2017.

Page 8

 
WIR LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
For the Year Ended 30 April 2017

11.


Controlling party

The company was under the control of the sole director Ms O Udueni, by virtue of the fact that she owns 100% issued share capital of the company.

 
Page 9