Vision Elite Ltd - Period Ending 2017-04-30

Vision Elite Ltd - Period Ending 2017-04-30


Vision Elite Ltd 08480282 false 2016-05-01 2017-04-30 2017-04-30 The principal activity of the company is the operation of an opticians and associated services Digita Accounts Production Advanced 6.20.8420.0 Software true 08480282 2016-05-01 2017-04-30 08480282 2017-04-30 08480282 bus:Director1 1 2017-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2017-04-30 08480282 core:CurrentFinancialInstruments 2017-04-30 08480282 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 08480282 core:Non-currentFinancialInstruments 2017-04-30 08480282 core:Non-currentFinancialInstruments core:AfterOneYear 2017-04-30 08480282 core:Goodwill 2017-04-30 08480282 core:FurnitureFittingsToolsEquipment 2017-04-30 08480282 core:LandBuildings 2017-04-30 08480282 core:OtherPropertyPlantEquipment 2017-04-30 08480282 bus:SmallEntities 2016-05-01 2017-04-30 08480282 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-04-30 08480282 bus:FullAccounts 2016-05-01 2017-04-30 08480282 bus:RegisteredOffice 2016-05-01 2017-04-30 08480282 bus:CompanySecretary1 2016-05-01 2017-04-30 08480282 bus:Director1 2016-05-01 2017-04-30 08480282 bus:Director1 1 2016-05-01 2017-04-30 08480282 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 08480282 core:Goodwill 2016-05-01 2017-04-30 08480282 core:LicencesFranchises 2016-05-01 2017-04-30 08480282 core:FurnitureFittings 2016-05-01 2017-04-30 08480282 core:FurnitureFittingsToolsEquipment 2016-05-01 2017-04-30 08480282 core:LandBuildings 2016-05-01 2017-04-30 08480282 core:OfficeEquipment 2016-05-01 2017-04-30 08480282 core:OtherPropertyPlantEquipment 2016-05-01 2017-04-30 08480282 core:ToolsEquipment 2016-05-01 2017-04-30 08480282 core:OtherRelatedParties 2016-05-01 2017-04-30 08480282 countries:AllCountries 2016-05-01 2017-04-30 08480282 2016-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2016-04-30 08480282 core:Goodwill 2016-04-30 08480282 core:FurnitureFittingsToolsEquipment 2016-04-30 08480282 core:LandBuildings 2016-04-30 08480282 core:OtherPropertyPlantEquipment 2016-04-30 08480282 2015-05-01 2016-04-30 08480282 2016-04-30 08480282 bus:Director1 1 2016-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2016-04-30 08480282 core:CurrentFinancialInstruments 2016-04-30 08480282 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 08480282 core:Non-currentFinancialInstruments 2016-04-30 08480282 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 08480282 core:Goodwill 2016-04-30 08480282 core:FurnitureFittingsToolsEquipment 2016-04-30 08480282 core:LandBuildings 2016-04-30 08480282 core:OtherPropertyPlantEquipment 2016-04-30 08480282 bus:Director1 1 2015-05-01 2016-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 08480282 2015-04-30 08480282 core:RetainedEarningsAccumulatedLosses 2015-04-30 iso4217:GBP xbrli:pure

Registration number: 08480282

Vision Elite Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2017

INNventory Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

Vision Elite Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 10

 

Vision Elite Ltd

Company Information

Director

Mrs S K Khurl

Company secretary

Mr J S Khurl

Registered office

49 Station Road
Hayes
Middlesex
UB3 4BE

Accountants

INNventory Limited
1 Pavilion Square
Cricketers Way
Westhoughton
Bolton
BL5 3AJ

 

Vision Elite Ltd

(Registration number: 08480282)
Balance Sheet as at 30 April 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

2,627

3,941

Tangible assets

5

52,482

77,178

 

55,109

81,119

Current assets

 

Stocks

6

19,403

17,315

Debtors

7

32,528

33,929

Cash at bank and in hand

 

68,242

64,801

 

120,173

116,045

Creditors: Amounts falling due within one year

8

(162,777)

(165,441)

Net current liabilities

 

(42,604)

(49,396)

Total assets less current liabilities

 

12,505

31,723

Creditors: Amounts falling due after more than one year

8

(85,396)

(97,500)

Net liabilities

 

(72,891)

(65,777)

Capital and reserves

 

Profit and loss account

(72,891)

(65,777)

Total equity

 

(72,891)

(65,777)

 

Vision Elite Ltd

(Registration number: 08480282)
Balance Sheet as at 30 April 2017

For the financial year ending 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 16 January 2018
 

.........................................

Mrs S K Khurl

Director

 

Vision Elite Ltd

Statement of Changes in Equity for the Year Ended 30 April 2017

Profit and loss account
£

Total
£

At 1 May 2016

(65,777)

(65,777)

Loss for the year

(7,114)

(7,114)

Total comprehensive income

(7,114)

(7,114)

At 30 April 2017

(72,891)

(72,891)

Profit and loss account
£

Total
£

At 1 May 2015

(55,883)

(55,883)

Loss for the year

(9,894)

(9,894)

Total comprehensive income

(9,894)

(9,894)

At 30 April 2016

(65,777)

(65,777)

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
49 Station Road
Hayes
Middlesex
UB3 4BE
United Kingdom

These financial statements were authorised for issue by the director on 16 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures and fittings

20% straight line

Office equipment

20% straight line

Professional equipment

20% straight line

Shop refit

20% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Franchise fee

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2016 - 7).

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 May 2016

6,568

6,568

At 30 April 2017

6,568

6,568

Amortisation

At 1 May 2016

2,627

2,627

Amortisation charge

1,314

1,314

At 30 April 2017

3,941

3,941

Carrying amount

At 30 April 2017

2,627

2,627

At 30 April 2016

3,941

3,941

5

Tangible assets

Shop refit
£

Furniture, fittings and equipment
 £

Professional equipment
 £

Total
£

Cost or valuation

At 1 May 2016

114,741

16,721

1,318

132,780

Additions

-

1,996

-

1,996

At 30 April 2017

114,741

18,717

1,318

134,776

Depreciation

At 1 May 2016

48,579

6,760

263

55,602

Charge for the year

22,948

3,480

264

26,692

At 30 April 2017

71,527

10,240

527

82,294

Carrying amount

At 30 April 2017

43,214

8,477

791

52,482

At 30 April 2016

66,162

9,961

1,055

77,178

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

6

Stocks

2017
£

2016
£

Other inventories

19,403

17,315

7

Debtors

2017
£

2016
£

Trade debtors

14,633

13,641

Other debtors

17,895

20,288

Total current trade and other debtors

32,528

33,929

8

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

9

16,361

16,361

Trade creditors

 

42,442

46,035

Amounts owed to group undertakings and undertakings in which the company has a participating interest

11

89,465

89,907

Taxation and social security

 

1,478

1,317

Other creditors

 

13,031

11,821

 

162,777

165,441

Due after one year

 

Loans and borrowings

9

85,396

97,500

9

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

85,396

97,500

 

Vision Elite Ltd

Notes to the Financial Statements for the Year Ended 30 April 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

16,361

16,361

10

Dividends

11

Related party transactions

Transactions with directors

2017

At 1 May 2016
£

Other payments made to company by director
£

At 30 April 2017
£

Mrs S K Khurl

Monies owed to the director from the company

89,907

(452)

89,455

       
     

 

2016

At 1 May 2015
£

Other payments made to company by director
£

At 30 April 2016
£

Mrs S K Khurl

Monies owed to the director from the company

84,201

5,706

89,907

       
     

 

Directors' remuneration

The director's remuneration for the year was as follows:

2017
£

2016
£

Remuneration

16,202

34,410

Summary of transactions with other related parties

Mrs S K Khurl is also director of EKK Vision LTD
 As of 30 April 2017, £1,200 is owing to Vision Elite LTD from EKK Vision LTD
 

12

Transition to FRS 102

These financial statements for the year ended 30 April 2017 are the first financial statements that comply with FRS 102 Section 1A for small entities. The transition for FRS 102 Section 1A for small entities has resulted in a small number of changes in accounting polices to those used previously.