COMBINED_SOIL_STABILISATI - Accounts


Company Registration No. 01446451 (England and Wales)
COMBINED SOIL STABILISATION LIMITED
ANNUAL REPORT
AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
PAGES FOR FILING WITH REGISTRAR
COMBINED SOIL STABILISATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
COMBINED SOIL STABILISATION LIMITED
BALANCE SHEET
AS AT
31 AUGUST 2017
31 August 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,290,059
1,034,828
Current assets
Stocks
43,989
39,253
Debtors
4
3,459,469
2,339,182
Cash at bank and in hand
833,981
823,057
4,337,439
3,201,492
Creditors: amounts falling due within one year
6
(3,326,734)
(2,631,918)
Net current assets
1,010,705
569,574
Total assets less current liabilities
2,300,764
1,604,402
Creditors: amounts falling due after more than one year
7
(540,151)
(517,406)
Provisions for liabilities
(115,050)
(79,636)
Net assets
1,645,563
1,007,360
Capital and reserves
Called up share capital
8
60
60
Capital redemption reserve
40
40
Profit and loss reserves
1,645,463
1,007,260
Total equity
1,645,563
1,007,360

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 August 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

COMBINED SOIL STABILISATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 AUGUST 2017
31 August 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 30 November 2017 and are signed on its behalf by:
Mr S J Harrison
Director
Company Registration No. 01446451
COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017
- 3 -
1
Accounting policies
Company information

Combined Soil Stabilisation Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cranfield Road, Lostock Industrial Estate, Lostock, Bolton.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 August 2017 are the first financial statements of Combined Soil Stabilisation Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 September 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

In respect of ongoing services, turnover represents the value of work done in the year, including estimates of amounts not yet invoiced. Turnover in respect on ongoing services is recognised by reference to the stage of completion.

 

Amounts recoverable on contracts are assessed on a contract to contract basis and reflected in the profit and loss account as contract activity progresses - see the accounting policy on construction contracts for further details.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.12

Employee Benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 23 (2016 - 17).

COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 7 -
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 September 2016
1,161,318
6,450
1,167,768
Additions
443,949
-
443,949
At 31 August 2017
1,605,267
6,450
1,611,717
Depreciation and impairment
At 1 September 2016
129,850
3,088
132,938
Depreciation charged in the year
188,216
504
188,720
At 31 August 2017
318,066
3,592
321,658
Carrying amount
At 31 August 2017
1,287,201
2,858
1,290,059
At 31 August 2016
1,031,466
3,362
1,034,828

Plant and Machinery with a carrying amount of £1,158,793 (2016 - £884,460) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.

4
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
2,240
126,535
Gross amounts due from contract customers
2,457,169
1,191,989
Other debtors
1,000,060
1,020,658
3,459,469
2,339,182
5
Construction contracts
2017
2016
£
£
Contracts in progress at the reporting date
Gross amounts due from contract customers included in debtors
2,457,169
1,191,989
COMBINED SOIL STABILISATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Obligations under finance leases
323,755
224,755
Trade creditors
1,792,056
1,666,938
Corporation tax
125,708
80,450
Other taxation and social security
137,413
139,264
Other creditors
947,802
520,511
3,326,734
2,631,918

The liabilities under hire purchase agreements are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Obligations under finance leases
540,151
517,406

The liabilities under hire purchase agreements are secured on the assets to which they relate.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
60 Ordinary shares of £1 each
60
60
60
60
9
Related party transactions

The following amounts were outstanding at the reporting end date:

 

At the year end, the entity was owed £1,000,000 (2016: £1,000,000) from A E Yates Limited an associated company, which is included in other debtors.

2017-08-312016-09-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity30 November 2017014464512016-09-012017-08-31014464512017-08-31014464512016-08-3101446451core:PlantMachinery2017-08-3101446451core:FurnitureFittings2017-08-3101446451core:PlantMachinery2016-08-3101446451core:FurnitureFittings2016-08-3101446451core:CurrentFinancialInstruments2017-08-3101446451core:CurrentFinancialInstruments2016-08-3101446451core:Non-currentFinancialInstruments2017-08-3101446451core:Non-currentFinancialInstruments2016-08-3101446451core:ShareCapital2017-08-3101446451core:ShareCapital2016-08-3101446451core:CapitalRedemptionReserve2017-08-3101446451core:CapitalRedemptionReserve2016-08-3101446451core:RetainedEarningsAccumulatedLosses2017-08-3101446451core:RetainedEarningsAccumulatedLosses2016-08-3101446451core:ShareCapitalOrdinaryShares2017-08-3101446451core:ShareCapitalOrdinaryShares2016-08-3101446451bus:Director22016-09-012017-08-3101446451core:PlantMachinery2016-09-012017-08-3101446451core:FurnitureFittings2016-09-012017-08-3101446451core:PlantMachinery2016-08-3101446451core:FurnitureFittings2016-08-31014464512016-08-3101446451bus:OrdinaryShareClass12016-09-012017-08-3101446451bus:OrdinaryShareClass12017-08-3101446451bus:PrivateLimitedCompanyLtd2016-09-012017-08-3101446451bus:FRS1022016-09-012017-08-3101446451bus:AuditExemptWithAccountantsReport2016-09-012017-08-3101446451bus:SmallCompaniesRegimeForAccounts2016-09-012017-08-3101446451bus:FullAccounts2016-09-012017-08-31xbrli:purexbrli:sharesiso4217:GBP