| Parker Meller Limited |
| Registered number: |
06210961 |
| Balance Sheet |
| as at 30 April 2017 |
|
| Notes |
|
|
2017 |
|
|
2016 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
1,300,000 |
|
|
1,220,000 |
|
|
|
|
1,300,000 |
|
|
1,220,000 |
|
| Current assets |
| Cash at bank and in hand |
|
|
29,810 |
|
|
24,086 |
|
|
|
29,810 |
|
|
24,086 |
|
| Creditors: amounts falling due within one year |
3 |
|
(59,565) |
|
|
(57,869) |
|
| Net current liabilities |
|
|
|
(29,755) |
|
|
(33,783) |
|
| Total assets less current liabilities |
|
|
|
1,270,245 |
|
|
1,186,217 |
|
| Creditors: amounts falling due after more than one year |
4 |
|
|
(689,788) |
|
|
(701,788) |
|
|
| Net assets |
|
|
|
580,457 |
|
|
484,429 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
2 |
|
|
2 |
| Revaluation reserve |
6 |
|
|
556,072 |
|
|
476,072 |
| Profit and loss account |
|
|
|
24,383 |
|
|
8,355 |
|
| Shareholders' funds |
|
|
|
580,457 |
|
|
484,429 |
|
|
|
|
|
|
|
|
| The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| F H Meller |
| Director |
| Approved by the board on 3 January 2018 |
|
| Parker Meller Limited |
| Notes to the Accounts |
| for the year ended 30 April 2017 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Office equipment |
25% straight line |
|
|
Investments |
|
"Investment properties are accounted for in accordance with Statement of Standard Accounting Practice (""SSAP"") 19, ""Accounting for Investment Properties"" and are revalued annually to open market value. Changes in market value are reflected in the revaluation reserve except when an impairment is deemed to be permanent, when the loss is charged directly against the current year's profit. The directors consider the investment properties to be at their open market value.
No depreciation is provided in respect of investment properties. This treatment is a departure from the requirements of the Companies Act 2008 which requires all properties to be depreciated. However, the directors consider that these properties are not held for consumption but for investment and that to depreciate them would not give a true and fair view. The amount of depreciation which might otherwise have been charged cannot be separately identified or quantified as it is not practical to assess the estimated useful lives for investment properties."
|
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Tangible fixed assets |
|
|
Land and buildings |
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
£ |
|
Cost |
|
At 1 May 2016 |
1,220,000 |
|
1,190 |
|
- |
|
1,221,190 |
|
Surplus on revaluation |
80,000 |
|
- |
|
- |
|
80,000 |
|
At 30 April 2017 |
1,300,000 |
|
1,190 |
|
- |
|
1,301,190 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 May 2016 |
- |
|
1,190 |
|
- |
|
1,190 |
|
At 30 April 2017 |
- |
|
1,190 |
|
- |
|
1,190 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 April 2017 |
1,300,000 |
|
- |
|
- |
|
1,300,000 |
|
At 30 April 2016 |
1,220,000 |
|
- |
|
- |
|
1,220,000 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2017 |
|
2016 |
| £ |
£ |
|
Historical cost |
743,927 |
|
743,927 |
|
|
|
|
|
|
743,927 |
|
743,927 |
|
|
| 3 |
Creditors: amounts falling due within one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Taxation and social security costs |
3,987 |
|
2,275 |
|
Other creditors |
55,578 |
|
55,594 |
|
|
|
|
|
|
59,565 |
|
57,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due after one year |
2017 |
|
2016 |
| £ |
£ |
|
|
Bank loans |
669,788 |
|
669,788 |
|
Other creditors |
20,000 |
|
32,000 |
|
|
|
|
|
|
689,788 |
|
701,788 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Loans |
2017 |
|
2016 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
669,788 |
|
669,788 |
|
|
|
|
|
|
669,788 |
|
669,788 |
|
|
|
|
|
|
|
|
|
|
Secured mortgages |
669,788 |
|
669,788 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Revaluation reserve |
2017 |
|
2016 |
| £ |
£ |
|
|
At 1 May 2016 |
476,072 |
|
246,072 |
|
Gain on revaluation of land and buildings |
80,000 |
|
230,000 |
|
|
At 30 April 2017 |
556,072 |
|
476,072 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Retained earnings |
|
|
The split of retained earnings between distributable and non distributable is as follows: |
|
| Non |
| Distributable |
-distributable |
Total |
| £ |
£ |
£ |
|
At 1 May |
8,355 |
|
476,074 |
|
484,429 |
|
Profit for the financial year |
16,028 |
|
- |
|
16,028 |
|
Property revaluation movement |
- |
|
80,000 |
|
80,000 |
|
At 30 April |
24,383 |
|
556,074 |
|
580,457 |
|
|
|
|
|
|
|
|
|
|
|
| 8 |
Controlling party |
|
|
F H Meller and J T Parker are in joint control by virtue of their joint shareholding and directorship. |
|
|
|
|
|
|
|
|
| 9 |
Other information |
|
|
Parker Meller Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
Parker House |
|
44 Stafford Road |
|
Wallington |
|
Surrey |
|
SM6 9AA |
