SWALE_SCAFFOLDING_LIMITED - Accounts


Company Registration No. 02030093 (England and Wales)
SWALE SCAFFOLDING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
SWALE SCAFFOLDING LIMITED
COMPANY INFORMATION
Directors
Mr P S Ward
Miss S Richardson
Mrs G M Pepe
Company number
02030093
Registered office
Gatherley Road Industrial Estate
Brompton on Swale
Richmond
North Yorkshire
DL10 7JQ
Accountants
Kenneth Easby Limited
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
SWALE SCAFFOLDING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SWALE SCAFFOLDING LIMITED
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,241,751
1,136,617
Investments
4
400
400
1,242,151
1,137,017
Current assets
Stocks
4,416
6,384
Debtors
5
746,784
749,979
Cash at bank and in hand
335,629
786,312
1,086,829
1,542,675
Creditors: amounts falling due within one year
6
(353,690)
(468,888)
Net current assets
733,139
1,073,787
Total assets less current liabilities
1,975,290
2,210,804
Creditors: amounts falling due after more than one year
7
(241,069)
(244,435)
Provisions for liabilities
(89,805)
(85,840)
Net assets
1,644,416
1,880,529
Capital and reserves
Called up share capital
8
50,000
50,000
Profit and loss reserves
1,594,416
1,830,529
Total equity
1,644,416
1,880,529
SWALE SCAFFOLDING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 November 2017 and are signed on its behalf by:
Mr P S Ward
Miss S Richardson
Director
Director
Company Registration No. 02030093
SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 3 -
1
Accounting policies
Company information

Swale Scaffolding Limited is a private company limited by shares incorporated in England and Wales. The registered office is Gatherley Road Industrial Estate, Brompton on Swale, Richmond, North Yorkshire, DL10 7JQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of Swale Scaffolding Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for goods and services net of VAT, for hire of scaffolding equipment, vehicle engineering services and sale of tyres and exhausts.

 

The turnover of the company is primarily derived from scaffold erection and supplies to both the commercial and private sectors. Revenue is recognised when receivable. The company also provides vehicle engineering services, and revenue is recognised when receivable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Nil
Land and buildings Leasehold
4% straight line basis
Plant and machinery
20% reducing balance basis
Fixtures, fittings & equipment
20% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -
1.4
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, cash and bank balances and loans to fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 55 (2016 - 55).

SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 August 2016
630,067
2,687,890
3,317,957
Additions
132,436
159,043
291,479
Disposals
-
(52,930)
(52,930)
At 31 July 2017
762,503
2,794,003
3,556,506
Depreciation and impairment
At 1 August 2016
143,988
2,037,351
2,181,339
Depreciation charged in the year
10,630
151,510
162,140
Eliminated in respect of disposals
-
(28,724)
(28,724)
At 31 July 2017
154,618
2,160,137
2,314,755
Carrying amount
At 31 July 2017
607,885
633,866
1,241,751
At 31 July 2016
486,079
650,538
1,136,617
4
Fixed asset investments
2017
2016
£
£
Investments
400
400

 

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
511,371
576,776
Amounts due from group undertakings
61,373
129,878
Other debtors
136,146
-
Prepayments and accrued income
37,894
43,325
746,784
749,979
SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
22,139
32,480
Obligations under finance leases
10,971
24,573
Trade creditors
120,166
137,611
Corporation tax
(8)
86,114
Other taxation and social security
111,460
86,356
Dividends payable
5,188
4,888
Other creditors
16,214
27,272
Accruals and deferred income
67,560
69,594
353,690
468,888

The bank overdraft and loans are secured by an unlimited debenture over the assets of the company together with a first legal charge on commercial leasehold property at Gatherley Road Industrial Estate, Brompton on Swale.

 

Hire Purchase liabilities are secured on the assets to which they relate.

7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Bank loans and overdrafts
221,629
243,963
Obligations under finance leases
19,440
472
241,069
244,435

The bank overdraft and loans are secured by an unlimited debenture over the assets of the company together with a first legal charge on commercial leasehold property at Gatherley Road Industrial Estate, Brompton on Swale.

 

Hire Purchase liabilities are secured on the assets to which they relate.

Amounts included above which fall due after five years are as follows:
Payable by instalments
126,696
151,869
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
50,000 Ordinary shares of £1 each
50,000
50,000
50,000
50,000
SWALE SCAFFOLDING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
70,762
82,062
10
Related party transactions
Transactions with related parties

Included in debtors is a loan to Swale Scaffolding Hire & Sales Limited, the loan is interest free and repayable on demand. The balance outstanding at the year end was £ 61,373 (2016: £129,878).

11
Directors' transactions

Dividends totalling £47,482 (2016 - £47,482) were paid in the year in respect of shares held by the company's directors.

During the year the company advanced amounts to Mrs G Pepe, a director and shareholder, amounting to £136,146 (2016: nil), with amounts repaid totalling £nil (2016: £nil). The maximum the loan was overdrawn in the year was £136,146 (2016: nil). The loan is repayable on demand and interest charged at a rate of 2.50%. At the year end £136,146 (2016: credit £17,537) was due from the director.

2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity2017-11-29020300932016-08-012017-07-3102030093bus:Director12016-08-012017-07-3102030093bus:Director22016-08-012017-07-3102030093bus:Director32016-08-012017-07-3102030093bus:RegisteredOffice2016-08-012017-07-31020300932017-07-31020300932016-07-3102030093core:LandBuildings2017-07-3102030093core:OtherPropertyPlantEquipment2017-07-3102030093core:LandBuildings2016-07-3102030093core:OtherPropertyPlantEquipment2016-07-3102030093core:CurrentFinancialInstruments2017-07-3102030093core:CurrentFinancialInstruments2016-07-3102030093core:Non-currentFinancialInstruments2017-07-3102030093core:Non-currentFinancialInstruments2016-07-3102030093core:ShareCapital2017-07-3102030093core:ShareCapital2016-07-3102030093core:RetainedEarningsAccumulatedLosses2017-07-3102030093core:RetainedEarningsAccumulatedLosses2016-07-3102030093core:ShareCapitalOrdinaryShares2017-07-3102030093core:ShareCapitalOrdinaryShares2016-07-3102030093core:LandBuildingscore:OwnedOrFreeholdAssets2016-08-012017-07-3102030093core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-08-012017-07-3102030093core:PlantMachinery2016-08-012017-07-3102030093core:FurnitureFittings2016-08-012017-07-3102030093core:MotorVehicles2016-08-012017-07-3102030093core:LandBuildings2016-07-3102030093core:OtherPropertyPlantEquipment2016-07-31020300932016-07-3102030093core:LandBuildings2016-08-012017-07-3102030093core:OtherPropertyPlantEquipment2016-08-012017-07-3102030093bus:OrdinaryShareClass12016-08-012017-07-3102030093bus:OrdinaryShareClass12017-07-3102030093bus:PrivateLimitedCompanyLtd2016-08-012017-07-3102030093bus:FRS1022016-08-012017-07-3102030093bus:AuditExemptWithAccountantsReport2016-08-012017-07-3102030093bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP