3BG Limited - Period Ending 2017-04-14

3BG Limited - Period Ending 2017-04-14


3BG Limited 09615483 false 2016-07-01 2017-04-14 2017-04-14 The principal activity of the company is the management of refuse and recycling Digita Accounts Production Advanced 6.20.8420.0 Software true 09615483 2016-07-01 2017-04-14 09615483 2017-04-14 09615483 bus:Director1 1 2017-04-14 09615483 core:RetainedEarningsAccumulatedLosses 2017-04-14 09615483 core:ShareCapital 2017-04-14 09615483 core:CurrentFinancialInstruments 2017-04-14 09615483 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-14 09615483 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2017-04-14 09615483 bus:SmallEntities 2016-07-01 2017-04-14 09615483 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-04-14 09615483 bus:FullAccounts 2016-07-01 2017-04-14 09615483 bus:RegisteredOffice 2016-07-01 2017-04-14 09615483 bus:Director1 2016-07-01 2017-04-14 09615483 bus:Director1 1 2016-07-01 2017-04-14 09615483 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-04-14 09615483 core:RetainedEarningsAccumulatedLosses 2016-07-01 2017-04-14 09615483 core:ShareCapital 2016-07-01 2017-04-14 09615483 core:ComputerEquipment 2016-07-01 2017-04-14 09615483 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2016-07-01 2017-04-14 09615483 countries:AllCountries 2016-07-01 2017-04-14 09615483 2016-06-30 09615483 core:RetainedEarningsAccumulatedLosses 2016-06-30 09615483 core:ShareCapital 2016-06-30 09615483 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2016-06-30 09615483 2015-07-01 2016-06-30 09615483 2016-06-30 09615483 bus:Director1 1 2016-06-30 09615483 core:RetainedEarningsAccumulatedLosses 2016-06-30 09615483 core:ShareCapital 2016-06-30 09615483 core:CurrentFinancialInstruments 2016-06-30 09615483 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 09615483 core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment 2016-06-30 09615483 bus:Director1 1 2015-07-01 2016-06-30 09615483 core:RetainedEarningsAccumulatedLosses 2015-07-01 2016-06-30 09615483 core:ShareCapital 2015-07-01 2016-06-30 09615483 2015-06-30 09615483 core:RetainedEarningsAccumulatedLosses 2015-06-30 09615483 core:ShareCapital 2015-06-30 iso4217:GBP

Company registration number: 09615483

3BG Limited

Filleted Annual Report and Unaudited Financial Statements

for the Period from 1 July 2016 to 14 April 2017

 

3BG Limited

Contents

Balance Sheet

1

Statement of Changes in Equity

2

Notes to the Financial Statements

3 to 7

 

3BG Limited

(Registration number: 09615483)
Balance Sheet as at 14 April 2017

Note

14 April 2017
 £

30 June 2016
 £

Fixed assets

 

Tangible assets

3

-

571

Current assets

 

Debtors

4

39,368

139,966

Cash at bank and in hand

 

57,863

88,556

 

97,231

228,522

Creditors: Amounts falling due within one year

5

(10,440)

(121,082)

Net current assets

 

86,791

107,440

Total assets less current liabilities

 

86,791

108,011

Provisions for liabilities

 

Deferred tax liabilities

 

-

(114)

Net assets

 

86,791

107,897

Capital and reserves

 

Called up share capital

100

100

Profit and loss reserve

86,691

107,797

Total equity

 

86,791

107,897

For the financial period ending 14 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the director on 12 January 2018 .
 


Shawn S R I Trott
Director

   

Page 1

 

3BG Limited

Statement of Changes in Equity
for the Period from 1 July 2016 to 14 April 2017

Share capital
£

Profit and loss reserve
£

Total
£

At 1 July 2016

100

107,797

107,897

Movement in period :

Loss for the period

-

(21,106)

(21,106)

Total comprehensive income

-

(21,106)

(21,106)

At 14 April 2017

100

86,691

86,791

Share capital
£

Profit and loss reserve
£

Total
£

At 1 July 2015

100

-

100

Movement in period :

Profit for the period

-

107,797

107,797

Total comprehensive income

-

107,797

107,797

At 30 June 2016

100

107,797

107,897

Page 2

 

3BG Limited

Notes to the Financial Statements
for the Period from 1 July 2016 to 14 April 2017

1

General information

The company is a private company limited by share capital incorporated in Other.

The address of its registered office is:
3/5 College Street
Burnham-on-Sea
Somerset
TA8 1AR

The principal place of business is:
Luxborough Farm
Aisholt
Bridgwater
Somerset
TA5 1AR

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements are presented in Sterling (£) and have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Page 3

 

3BG Limited

Notes to the Financial Statements
for the Period from 1 July 2016 to 14 April 2017

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

25% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Reserves

Called up share capital represents the nominal value of shares that have been issued.

Profit and loss account includes all current and prior period profits and losses.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Tangible assets

Computer equipment
 £

Total
£

Cost or valuation

Page 4

 

3BG Limited

Notes to the Financial Statements
for the Period from 1 July 2016 to 14 April 2017

Computer equipment
 £

Total
£

At 1 July 2016

782

782

Disposals

(782)

(782)

At 14 April 2017

-

-

Depreciation

At 1 July 2016

211

211

Eliminated on disposal

(211)

(211)

At 14 April 2017

-

-

Carrying amount

At 14 April 2017

-

-

At 30 June 2016

571

571

4

Debtors

14 April 2017
 £

30 June 2016
 £

Trade debtors

-

139,866

Other debtors

39,368

100

Total current trade and other debtors

39,368

139,966

5

Creditors

Note

2017
£

2016
£

Due within one year

 

Trade creditors

 

200

83,901

Taxation and social security

 

-

11,247

Corporation tax

 

8,127

23,304

Other creditors

 

2,113

2,630

 

10,440

121,082

Page 5

 

3BG Limited

Notes to the Financial Statements
for the Period from 1 July 2016 to 14 April 2017

6

Related party transactions

Transactions with directors

2017

At 1 July 2016
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 14 April 2017
£

Shawn S R I Trott

Interest free loan with no fixed terms for repayment

216

(25,386)

164

-

-

-

(25,006)

                 
         

 

2016

At 1 July 2015
£

Advances to directors
£

Re- payments by director
£

Other payments made to company by director
£

Written off
£

Waived
£

At 30 June 2016
£

Shawn S R I Trott

Interest free loan with no fixed terms for repayment

-

-

216

-

-

-

216

                 
         

 

7

Transition to FRS 102

Balance Sheet at 1 July 2015
 

As originally reported
£

Re-
classification
£

Re-
measurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-

Page 6

 

3BG Limited

Notes to the Financial Statements
for the Period from 1 July 2016 to 14 April 2017

Balance Sheet at 30 June 2016
 

As originally reported
£

Re-
classification
£

Re-
measurement
£

As restated
£

Capital and reserves

Total equity

-

-

-

-

Page 7