Litfield Land Limited - Accounts to registrar (filleted) - small 17.3

Litfield Land Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 03062821 director 1.6.16 31.5.17 31.5.17 false true false false true false Fair value model Ordinary A 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure030628212016-05-31030628212017-05-31030628212016-06-012017-05-31030628212015-05-31030628212015-06-012016-05-31030628212016-05-3103062821ns15:EnglandWales2016-06-012017-05-3103062821ns14:PoundSterling2016-06-012017-05-3103062821ns10:Director12016-06-012017-05-3103062821ns10:PrivateLimitedCompanyLtd2016-06-012017-05-3103062821ns10:SmallEntities2016-06-012017-05-3103062821ns10:AuditExempt-NoAccountantsReport2016-06-012017-05-3103062821ns10:SmallCompaniesRegimeForDirectorsReport2016-06-012017-05-3103062821ns10:SmallCompaniesRegimeForAccounts2016-06-012017-05-3103062821ns10:FullAccounts2016-06-012017-05-3103062821ns10:OrdinaryShareClass12016-06-012017-05-3103062821ns10:CompanySecretary12016-06-012017-05-3103062821ns10:RegisteredOffice2016-06-012017-05-3103062821ns5:CurrentFinancialInstruments2017-05-3103062821ns5:CurrentFinancialInstruments2016-05-3103062821ns5:Non-currentFinancialInstruments2017-05-3103062821ns5:Non-currentFinancialInstruments2016-05-3103062821ns5:ShareCapital2017-05-3103062821ns5:ShareCapital2016-05-3103062821ns5:RetainedEarningsAccumulatedLosses2017-05-3103062821ns5:RetainedEarningsAccumulatedLosses2016-05-3103062821ns5:FurnitureFittings2016-06-012017-05-3103062821ns5:ComputerEquipment2016-06-012017-05-3103062821ns5:PlantMachinery2016-05-3103062821ns5:FurnitureFittings2016-05-3103062821ns5:ComputerEquipment2016-05-3103062821ns5:PlantMachinery2016-06-012017-05-3103062821ns5:PlantMachinery2017-05-3103062821ns5:FurnitureFittings2017-05-3103062821ns5:ComputerEquipment2017-05-3103062821ns5:PlantMachinery2016-05-3103062821ns5:FurnitureFittings2016-05-3103062821ns5:ComputerEquipment2016-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-05-3103062821ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-05-3103062821ns10:OrdinaryShareClass12017-05-3103062821ns10:Director112016-05-3103062821ns10:Director112015-05-3103062821ns10:Director112016-06-012017-05-3103062821ns10:Director112015-06-012016-05-3103062821ns10:Director112017-05-3103062821ns10:Director112016-05-31


REGISTERED NUMBER: 03062821 (England and Wales)







Unaudited Financial Statements for the Year Ended 31 May 2017

for

Litfield Land Limited

Litfield Land Limited (Registered number: 03062821)






Contents of the Financial Statements
for the Year Ended 31 May 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Litfield Land Limited

Company Information
for the Year Ended 31 May 2017







DIRECTOR: S M Caple





SECRETARY: Mrs A L Caple





REGISTERED OFFICE: Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY





REGISTERED NUMBER: 03062821 (England and Wales)





ACCOUNTANTS: Dunkley's
Woodlands Grange
Woodlands Lane
Bradley Stoke
Bristol
BS32 4JY

Litfield Land Limited (Registered number: 03062821)

Balance Sheet
31 May 2017

31.5.17 31.5.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 7,812 4,521
Investment property 5 4,435,297 5,474,889
4,443,109 5,479,410

CURRENT ASSETS
Stocks 79,144 2,806
Debtors 6 181,899 90,883
Cash at bank 153,077 -
414,120 93,689
CREDITORS
Amounts falling due within one year 7 863,603 331,149
NET CURRENT LIABILITIES (449,483 ) (237,460 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,993,626

5,241,950

CREDITORS
Amounts falling due after more than one
year

8

(852,543

)

(2,292,213

)

PROVISIONS FOR LIABILITIES (213,436 ) (377,464 )
NET ASSETS 2,927,647 2,572,273

CAPITAL AND RESERVES
Called up share capital 10 10 10
Retained earnings 2,927,637 2,572,263
SHAREHOLDERS' FUNDS 2,927,647 2,572,273

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Litfield Land Limited (Registered number: 03062821)

Balance Sheet - continued
31 May 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 30 October 2017 and were signed by:





S M Caple - Director


Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements
for the Year Ended 31 May 2017

1. STATUTORY INFORMATION

Litfield Land Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 .

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£    £    £    £   
COST
At 1 June 2016 - 10,735 2,838 13,573
Additions 2,410 - 3,026 5,436
Disposals - (673 ) - (673 )
At 31 May 2017 2,410 10,062 5,864 18,336
DEPRECIATION
At 1 June 2016 - 7,855 1,197 9,052
Charge for year 603 750 655 2,008
Eliminated on disposal - (536 ) - (536 )
At 31 May 2017 603 8,069 1,852 10,524
NET BOOK VALUE
At 31 May 2017 1,807 1,993 4,012 7,812
At 31 May 2016 - 2,880 1,641 4,521

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 June 2016 5,474,889
Additions 10,408
Disposals (1,050,000 )
At 31 May 2017 4,435,297
NET BOOK VALUE
At 31 May 2017 4,435,297
At 31 May 2016 5,474,889

If the investment properties had not been revalued they would have been included at the following historical
cost:-

31/5/17 - £3,315,100
31/5/16 - £3,591,690

The investments were valued on an open market basis on 31 May 2017 by the director.

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Trade debtors 75,532 87,410
Other debtors - 1,000
Directors' current accounts 105,777 -
Prepayments 590 2,473
181,899 90,883

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.5.17 31.5.16
£    £   
Bank loans and overdrafts 80,735 169,476
Trade creditors 9,582 11,635
Tax 220,622 37,537
Social security and other taxes 893 456
VAT 2,390 6,336
Other creditors 449,066 1,163
Directors' current accounts - 443
Accrued expenses 100,315 104,103
863,603 331,149

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.5.17 31.5.16
£    £   
Bank loans - 1-2 years 55,364 104,624
Bank loans - 2-5 years 166,092 313,872
Bank loans due after 5 years 311,087 733,717
Bank loans due after 5 years 320,000 1,140,000
852,543 2,292,213

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans due after 5 years 320,000 1,140,000

Repayable by instalments
Bank loans due after 5 years 311,087 733,717

9. SECURED DEBTS

The following secured debts are included within creditors:

31.5.17 31.5.16
£    £   
Bank loans 907,907 2,396,837

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.5.17 31.5.16
value: £    £   
10 Ordinary A 1 10 10

Litfield Land Limited (Registered number: 03062821)

Notes to the Financial Statements - continued
for the Year Ended 31 May 2017

11. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 May 2017 and
31 May 2016:

31.5.17 31.5.16
£    £   
S M Caple
Balance outstanding at start of year - -
Amounts advanced 105,777 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 105,777 -

The loan is expected to be repaid by January 2018.