ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-07-312017-07-312016-08-01falseNo description of principal activityThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalse 09089287 2016-08-01 2017-07-31 09089287 2015-08-01 2016-07-31 09089287 2017-07-31 09089287 2016-07-31 09089287 c:Director1 2016-08-01 2017-07-31 09089287 d:FreeholdInvestmentProperty 2017-07-31 09089287 d:FreeholdInvestmentProperty 2016-07-31 09089287 d:CurrentFinancialInstruments 2017-07-31 09089287 d:CurrentFinancialInstruments 2016-07-31 09089287 d:Non-currentFinancialInstruments 2017-07-31 09089287 d:Non-currentFinancialInstruments 2016-07-31 09089287 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 09089287 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 09089287 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 09089287 d:Non-currentFinancialInstruments d:AfterOneYear 2016-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-07-31 09089287 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-07-31 09089287 d:ShareCapital 2017-07-31 09089287 d:ShareCapital 2016-07-31 09089287 d:RetainedEarningsAccumulatedLosses 2017-07-31 09089287 d:RetainedEarningsAccumulatedLosses 2016-07-31 09089287 c:FRS102 2016-08-01 2017-07-31 09089287 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 09089287 c:FullAccounts 2016-08-01 2017-07-31 09089287 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 09089287









PRINHOLD 5 LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2017

 
PRINHOLD 5 LIMITED
REGISTERED NUMBER: 09089287

BALANCE SHEET
AS AT 31 JULY 2017

2017
2016
Note
£
£

Fixed assets
  

Investment property
 4 
3,983,972
3,983,972

  
3,983,972
3,983,972

Current assets
  

Debtors: amounts falling due within one year
 5 
9,765
9,366

Cash at bank and in hand
 6 
218,583
2,318,809

  
228,348
2,328,175

Creditors: amounts falling due within one year
 7 
(2,062,963)
(4,305,584)

Net current liabilities
  
 
 
(1,834,615)
 
 
(1,977,409)

Total assets less current liabilities
  
2,149,357
2,006,563

Creditors: amounts falling due after more than one year
 8 
(1,900,000)
(1,900,000)

  

Net assets
  
249,357
106,563


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
249,257
106,463

  
249,357
106,563


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 December 2017.

Page 1

 
PRINHOLD 5 LIMITED
REGISTERED NUMBER: 09089287
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2017



J Beck
Director
The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.


General information

Prinhold 5 Limited is a company limited by shares incorporated within the United Kingdom. The address of the registered office is given on the company information page of these financial statements. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprimises of rental income received during the year.

 
2.3

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.8

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.10

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.11

Taxation

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2016 - 1).

Page 4

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

4.


Investment property


Freehold investment property

£



Valuation


At 1 August 2016
3,983,972



At 31 July 2017
3,983,972

The 2017 valuations were made by the directors, on an open market value for existing use basis.









5.


Debtors

2017
2016
£
£


Other debtors
100
100

Prepayments and accrued income
9,665
9,266

9,765
9,366



6.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
218,583
2,318,809


Page 5

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Other loans
1,955,800
4,205,800

Corporation tax
34,956
27,678

Accruals and deferred income
72,207
72,106

2,062,963
4,305,584


Included in loan is an amount of £1,955,00 which is secured by way of a legal mortgage charge over the property held.


8.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
1,900,000
1,900,000



Secured loans

Included in bank loans is an amount of £1,900,000 which is secured by way of a legal mortgage charge over the property held. 


9.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Other loans
1,955,800
4,205,800


Amounts falling due 2-5 years

Bank loans
1,900,000
1,900,000


3,855,800
6,105,800



10.


Related party transactions

Included within other creditors is £1,955,800 (2016 - £4,205,800) due to Prinhold Limited. The companies are under common control.

Page 6

 
PRINHOLD 5 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 7