KIWI_EDUCATION_LTD - Accounts


Company Registration No. 08647707 (England and Wales)
KIWI EDUCATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
PAGES FOR FILING WITH REGISTRAR
KIWI EDUCATION LTD
COMPANY INFORMATION
Director
Mr M J Steel
Company number
08647707
Registered office
1st Floor Costa Coffee House
Totton
Southampton
Hampshire
SO40 3BX
Accountants
HJS Chartered Accountants
12-14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
Business address
1st Floor Costa Coffee House
Totton
Southampton
Hampshire
SO40 3BX
KIWI EDUCATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KIWI EDUCATION LTD
BALANCE SHEET
AS AT
31 JULY 2017
31 July 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
540
728
Tangible assets
4
17,136
5,784
17,676
6,512
Current assets
Debtors
5
30,466
16,812
Cash at bank and in hand
504,369
138,139
534,835
154,951
Creditors: amounts falling due within one year
6
(381,200)
(107,114)
Net current assets
153,635
47,837
Total assets less current liabilities
171,311
54,349
Provisions for liabilities
(1,727)
(1,157)
Net assets
169,584
53,192
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
169,484
53,092
Total equity
169,584
53,192
KIWI EDUCATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2017
31 July 2017
- 2 -

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 20 December 2017
Mr M J Steel
Director
Company Registration No. 08647707
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017
- 3 -
1
Accounting policies
Company information

Kiwi Education Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Costa Coffee House, Totton, Southampton, Hampshire, SO40 3BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 July 2017 are the first financial statements of Kiwi Education Ltd prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 August 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Education services

Revenue from professional services in relation to education fees are recognised on a receipt basis.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% straight line on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line on cost
Computer equipment
25% straight line on cost
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
1
Accounting policies
(Continued)
- 5 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 42 (2016 - 30).

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 August 2016 and 31 July 2017
940
Amortisation and impairment
At 1 August 2016
212
Amortisation charged for the year
188
At 31 July 2017
400
Carrying amount
At 31 July 2017
540
At 31 July 2016
728
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2016
1,650
7,115
-
8,765
Additions
3,712
6,577
8,750
19,039
Disposals
-
-
(4,000)
(4,000)
At 31 July 2017
5,362
13,692
4,750
23,804
Depreciation and impairment
At 1 August 2016
897
2,086
-
2,983
Depreciation charged in the year
482
2,807
563
3,852
Eliminated in respect of disposals
-
-
(167)
(167)
At 31 July 2017
1,379
4,893
396
6,668
Carrying amount
At 31 July 2017
3,983
8,799
4,354
17,136
At 31 July 2016
753
5,031
-
5,784
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2017
- 7 -
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
3,454
-
Other debtors
27,012
16,812
30,466
16,812
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Trade creditors
46,179
-
Corporation tax
38,091
21,684
Other taxation and social security
15,014
7,823
Deferred income
7
175,000
75,000
Other creditors
56,207
207
Accruals and deferred income
50,709
2,400
381,200
107,114
7
Deferred income
2017
2016
£
£
Other deferred income
175,000
75,000
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
9
Related party transactions

The Costa Enterprise Academy Limited

 

 

At the balance sheet date an amount was due from the related party of £27,012 (2016: £16,812), due to common control.

10
Directors' transactions

As at the balance sheet date the company owed it's director £23,207 (2016: £207).

2017-07-312016-08-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity03 January 2018086477072016-08-012017-07-3108647707bus:Director12016-08-012017-07-3108647707bus:RegisteredOffice2016-08-012017-07-31086477072017-07-3108647707core:OtherResidualIntangibleAssets2017-07-3108647707core:OtherResidualIntangibleAssets2016-07-3108647707core:IntangibleAssetsOtherThanGoodwill2017-07-3108647707core:IntangibleAssetsOtherThanGoodwill2016-07-31086477072016-07-3108647707core:FurnitureFittings2017-07-3108647707core:ComputerEquipment2017-07-3108647707core:MotorVehicles2017-07-3108647707core:FurnitureFittings2016-07-3108647707core:ComputerEquipment2016-07-3108647707core:CurrentFinancialInstruments2017-07-3108647707core:CurrentFinancialInstruments2016-07-3108647707core:ShareCapital2017-07-3108647707core:ShareCapital2016-07-3108647707core:RetainedEarningsAccumulatedLosses2017-07-3108647707core:RetainedEarningsAccumulatedLosses2016-07-3108647707core:FurnitureFittings2016-08-012017-07-3108647707core:ComputerEquipment2016-08-012017-07-3108647707core:MotorVehicles2016-08-012017-07-3108647707core:IntangibleAssetsOtherThanGoodwill2016-07-3108647707core:IntangibleAssetsOtherThanGoodwill2016-08-012017-07-3108647707core:FurnitureFittings2016-07-3108647707core:ComputerEquipment2016-07-31086477072016-07-3108647707bus:PrivateLimitedCompanyLtd2016-08-012017-07-3108647707bus:FRS1022016-08-012017-07-3108647707bus:AuditExemptWithAccountantsReport2016-08-012017-07-3108647707bus:SmallCompaniesRegimeForAccounts2016-08-012017-07-3108647707bus:FullAccounts2016-08-012017-07-31xbrli:purexbrli:sharesiso4217:GBP