SPICERS_ESTATES_LIMITED - Accounts


Company Registration No. 04791435 (England and Wales)
SPICERS ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
SPICERS ESTATES LIMITED
COMPANY INFORMATION
Directors
Mr I A Spicer
Mrs C E Skinner
Secretary
Mr I A Spicer
Company number
04791435
Registered office
Spicer House
Lympne Business Park
Hythe
Kent
CT21 4LR
Accountants
Dendy Neville Limited
3-4 Bower Terrace
Tonbridge Road
Maidstone
Kent
ME16 8RY
Business address
Spicer House
Lympne Business Park
Hythe
Kent
CT21 4LR
SPICERS ESTATES LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
SPICERS ESTATES LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
86,329
98,028
Investment properties
4
2,900,000
2,900,000
2,986,329
2,998,028
Current assets
Debtors
5
129,108
143,018
Cash at bank and in hand
179,445
192,805
308,553
335,823
Creditors: amounts falling due within one year
6
(765,410)
(833,129)
Net current liabilities
(456,857)
(497,306)
Total assets less current liabilities
2,529,472
2,500,722
Creditors: amounts falling due after more than one year
7
(494,402)
(622,687)
Provisions for liabilities
(14,097)
(16,646)
Net assets
2,020,973
1,861,389
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
2,019,973
1,860,389
Total equity
2,020,973
1,861,389
SPICERS ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 8 January 2018 and are signed on its behalf by:
Mr I A Spicer
Mrs C E Skinner
Director
Director
Company Registration No. 04791435
SPICERS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
1
Accounting policies
Company information

Spicers Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Spicer House, Lympne Business Park, Hythe, Kent, CT21 4LR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Spicers Estates Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover represents rents receivable net of VAT.

1.3
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% reducing balance & 10 years straight line
1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

SPICERS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Financial instruments

The company has elected to apply the recognition and measurement provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including creditors are recognised at transaction price.

1.6
Taxation

The tax expense represents the sum of the tax currently payable or receivable and deferred tax.

Current tax

Current tax represents the amount of tax payable or receivable in respect of the taxable profit (or loss) for the current or past reporting periods. It is measured at the amount expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

SPICERS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 5 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2016 and 30 April 2017
142,076
Depreciation and impairment
At 1 May 2016
44,048
Depreciation charged in the year
11,699
At 30 April 2017
55,747
Carrying amount
At 30 April 2017
86,329
At 30 April 2016
98,028
4
Investment property
2017
£
Fair value
At 1 May 2016 and 30 April 2017
2,900,000

The original cost of freehold property was £2,450,813. The property was valued in July 2015 by Strutt & Parker LLP, Chartered Surveyors at £2,900,000 on an open market, existing use basis and the directors do not consider that there has been any material change in the value as at 30 April 2017. The directors consider that no tax liability would arise on a disposal of the property at this value.

5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
14,824
16,934
Prepayments and accrued income
114,284
126,084
129,108
143,018
SPICERS ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 6 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
125,258
121,300
Trade creditors
128,026
127,448
Taxation and social security
59,283
69,251
Other creditors
442,424
502,156
Accruals and deferred income
10,419
12,974
765,410
833,129
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
494,402
622,687

The bank loan is secured by way of a fixed charge over the investment property and fixed and floating charges over all other assets.

Amounts included above which fall due after five years are as follows:
Payable by instalments
-
137,490
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Related party transactions

During the year the company paid loan interest to Mr I A Spicer and a close family member, of £10,152 (2016 - £10,152) and to Mrs C E Skinner of £10,152 (2016 - £10,152) on loans outstanding during the year. The amounts owed by the company at 30 April 2017 were £132,017 (2016 - £161,407) to Mr I A Spicer and £182,215 (2016 - £202,215) to Mrs C E Skinner. There was also an amount due to a close family member of Mr I A Spicer of £67,250 (2016 - £67,250).

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity08 January 2018047914352016-05-012017-04-3004791435bus:Director12016-05-012017-04-3004791435bus:Director22016-05-012017-04-3004791435bus:CompanySecretary12016-05-012017-04-3004791435bus:RegisteredOffice2016-05-012017-04-30047914352017-04-30047914352016-04-3004791435core:OtherPropertyPlantEquipment2017-04-3004791435core:OtherPropertyPlantEquipment2016-04-3004791435core:CurrentFinancialInstruments2017-04-3004791435core:CurrentFinancialInstruments2016-04-3004791435core:Non-currentFinancialInstruments2017-04-3004791435core:Non-currentFinancialInstruments2016-04-3004791435core:ShareCapital2017-04-3004791435core:ShareCapital2016-04-3004791435core:RetainedEarningsAccumulatedLosses2017-04-3004791435core:RetainedEarningsAccumulatedLosses2016-04-3004791435core:ShareCapitalOrdinaryShares2017-04-3004791435core:ShareCapitalOrdinaryShares2016-04-3004791435core:PlantMachinery2016-05-012017-04-3004791435core:OtherPropertyPlantEquipment2016-04-3004791435core:OtherPropertyPlantEquipment2016-05-012017-04-3004791435bus:OrdinaryShareClass12016-05-012017-04-3004791435bus:OrdinaryShareClass12017-04-3004791435bus:PrivateLimitedCompanyLtd2016-05-012017-04-3004791435bus:FRS1022016-05-012017-04-3004791435bus:AuditExemptWithAccountantsReport2016-05-012017-04-3004791435bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-3004791435bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP