Accounts Submission


MAGMA DESIGN LTD

Company Registration Number:
03991841 (England and Wales)

Unaudited statutory accounts for the year ended 31 March 2017

Period of accounts

Start date: 01 April 2016

End date: 31 March 2017

MAGMA DESIGN LTD

Contents of the Financial Statements

for the Period Ended 31 March 2017

Company Information - 3
Report of the Directors - 4
Profit and Loss Account - 5
Balance sheet - 6
Additional notes - 8
Balance sheet notes - 10

MAGMA DESIGN LTD

Company Information

for the Period Ended 31 March 2017




Director: M A Wahli
M Ortuno Prats
Secretary: M Ortuno Prats
Registered office: 117-119
Clerkenwell Road
London
EC1R 5BY
Company Registration Number: 03991841 (England and Wales)

MAGMA DESIGN LTD

Directors' Report Period Ended 31 March 2017

The directors present their report with the financial statements of the company for the period ended 31 March 2017

Principal Activities

The principal activity of the company in the period under review was that of selling books and related products.

Additional information

The trading profit for the financial year amounted to £3,357. It is recommended that this amount be set against losses brought forward. The directors are pleased to report that the company has returned to profitability this year. The company continues to design and market its own products for the wholesale and retail market which is helping its recovery.

Directors

The directors shown below have held office during the whole of the period from 01 April 2016 to 31 March 2017
M A Wahli
M Ortuno Prats

Secretary
M Ortuno Prats

This report was approved by the board of directors on 30 December 2017
And Signed On Behalf Of The Board By:

Name: M A Wahli
Status: Director

Name: M Ortuno Prats
Status: Director

MAGMA DESIGN LTD

Profit and Loss Account

for the Period Ended 31 March 2017


Notes

2017
£

2016
£
Turnover 1,142,928 1,593,226
Cost of sales (577,815) (771,085)
Gross Profit or (Loss) 565,113 822,141
Distribution Costs (1,129) (1,654)
Administrative Expenses (559,857) (835,595)
Operating Profit or (Loss) 4,127 (15,108)
Interest Payable and Similar Charges (770) (766)
Profit or (Loss) Before Tax 3,357 (15,874)
Profit or (Loss) for Period 3,357 (15,874)

The notes form part of these financial statements

MAGMA DESIGN LTD

Balance sheet

As at 31 March 2017


Notes

2017
£

2016
£
Fixed assets
Tangible assets: 3 28,300 42,450
Total fixed assets: 28,300 42,450
Current assets
Stocks: 171,133 174,569
Debtors: 4 102,712 114,015
Cash at bank and in hand: 12,747 35,194
Total current assets: 286,592 323,778
Creditors: amounts falling due within one year: 5 ( 268,927 ) ( 305,021 )
Net current assets (liabilities): 17,665 18,757
Total assets less current liabilities: 45,965 61,207
Creditors: amounts falling due after more than one year: 6 ( 29,483 ) ( 48,082 )
Total net assets (liabilities): 16,482 13,125

The notes form part of these financial statements

MAGMA DESIGN LTD

Balance sheet continued

As at 31 March 2017


Notes

2017
£

2016
£
Capital and reserves
Called up share capital: 250,100 250,100
Profit and loss account: ( 233,618 ) ( 236,975 )
Shareholders funds: 16,482 13,125

For the year ending 31 March 2017 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

This report was approved by the board of directors on 30 December 2017
And Signed On Behalf Of The Board By:

Name: M A Wahli
Status: Director

Name: M Ortuno Prats
Status: Director

The notes form part of these financial statements

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover represents income from the sale of books and related products.

    Tangible fixed assets depreciation policy

    Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost of each asset, less estimated residual value, over its expected useful life, as follows:-
    Fixtures and fittings - 25% per annum on straight line basis

    Valuation information and policy

    Stock is valued at the lower of cost or net realisable value.

    Other accounting policies

    Going Concern - The directors are pleased to report that the company has returned to profitability as a direct result of significantly reducing operating expenses. For the reason stated above, the directors are of the opinion that it is appropriate to prepare the company's accounts on a going concern basis.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

  • 2. Employees


    2017

    2016
    Average number of employees during the period 12 12

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

3. Tangible assets

Fixtures & fittings Total
Cost £ £
At 01 April 2016 61,780 61,780
Additions - -
Disposals - -
Revaluations - -
Transfers - -
At 31 March 2017 61,780 61,780
Depreciation
At 01 April 2016 19,330 19,330
Charge for year 14,150 14,150
On disposals - -
Other adjustments - -
At 31 March 2017 33,480 33,480
Net book value
At 31 March 2017 28,300 28,300
At 31 March 2016 42,450 42,450

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

4. Debtors


2017
£

2016
£
Trade debtors 6,366 21,991
Prepayments and accrued income 47,799 46,091
Other debtors 48,547 45,933
Total 102,712 114,015

Other debtors include lease deposits of £43,461 (2016 £43,461).

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

5.Creditors: amounts falling due within one year note


2017
£

2016
£
Bank loans and overdrafts 24,634 0
Trade creditors 222,266 214,787
Taxation and social security 10,422 65,884
Accruals and deferred income 11,605 24,350
Total 268,927 305,021

The bank overdraft is secured by a floating charge over the assets of the company and by a personal guarantee of the director M A Wahli.

MAGMA DESIGN LTD

Notes to the Financial Statements

for the Period Ended 31 March 2017

6.Creditors: amounts falling due after more than one year


2017
£

2016
£
Other creditors 29,483 48,082
Total 29,483 48,082

Other creditors represents a shareholders loan to provide additional working capital. No interest was charged during the year on the unsecured loan. The loan is repayable when funds are available, subject to giving due consideration to the liquidity requirements of the company.