Willowstone Construction Limited - Accounts to registrar - small 17.1.1

Willowstone Construction Limited - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 06166530 director 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure061665302016-03-31061665302017-03-31061665302016-04-012017-03-31061665302015-03-31061665302015-04-012016-03-31061665302016-03-3106166530ns15:EnglandWales2016-04-012017-03-3106166530ns14:PoundSterling2016-04-012017-03-3106166530ns10:Director12016-04-012017-03-3106166530ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106166530ns10:SmallEntities2016-04-012017-03-3106166530ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106166530ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106166530ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106166530ns10:FullAccounts2016-04-012017-03-3106166530ns10:CompanySecretary12016-04-012017-03-3106166530ns10:RegisteredOffice2016-04-012017-03-3106166530ns5:CurrentFinancialInstruments2017-03-3106166530ns5:CurrentFinancialInstruments2016-03-3106166530ns5:Non-currentFinancialInstruments2017-03-3106166530ns5:Non-currentFinancialInstruments2016-03-3106166530ns5:ShareCapital2017-03-3106166530ns5:ShareCapital2016-03-3106166530ns5:RevaluationReserve2017-03-3106166530ns5:RevaluationReserve2016-03-3106166530ns5:RetainedEarningsAccumulatedLosses2017-03-3106166530ns5:RetainedEarningsAccumulatedLosses2016-03-3106166530ns5:ComputerEquipment2016-04-012017-03-3106166530ns5:ComputerEquipment2016-03-3106166530ns5:ComputerEquipment2017-03-3106166530ns5:ComputerEquipment2016-03-3106166530ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106166530ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3106166530ns5:Secured2017-03-3106166530ns5:Secured2016-03-3106166530ns5:RevaluationReserve2016-03-31


REGISTERED NUMBER: 06166530 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2017

FOR

WILLOWSTONE CONSTRUCTION LIMITED

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WILLOWSTONE CONSTRUCTION LIMITED

COMPANY INFORMATION
for the Year Ended 31 March 2017







DIRECTOR: A F Cross





SECRETARY: M Cross





REGISTERED OFFICE: The Barn 249 Saunders Lane
Mayford
Woking
Surrey
GU22 0NU





REGISTERED NUMBER: 06166530 (England and Wales)





ACCOUNTANTS: Ashdown Price Chartered Accountants
136 Kingsway
Woking
Surrey
GU21 6NR

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

BALANCE SHEET
31 March 2017

31.3.17 31.3.16
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 4,033 3,839
Investment property 5 455,000 455,000
459,033 458,839

CURRENT ASSETS
Stocks 46,246 51,908
Debtors 6 144,135 119,628
190,381 171,536
CREDITORS
Amounts falling due within one year 7 199,248 170,483
NET CURRENT (LIABILITIES)/ASSETS (8,867 ) 1,053
TOTAL ASSETS LESS CURRENT
LIABILITIES

450,166

459,892

CREDITORS
Amounts falling due after more than one
year

8

276,451

285,704
NET ASSETS 173,715 174,188

CAPITAL AND RESERVES
Called up share capital 2 2
Revaluation reserve 10 160,000 160,000
Retained earnings 13,713 14,186
SHAREHOLDERS' FUNDS 173,715 174,188

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

BALANCE SHEET - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 20 July 2017 and were signed by:





A F Cross - Director


WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Willowstone Construction Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Financial Reporting Standard 102 was adopted by the company for the first time this year and the company's
balance sheet and equity stated in previous accounts has not changed as a result of adopting these new financial
reporting standards.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Computer equipment - 33% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2016 - 3 ) .

4. TANGIBLE FIXED ASSETS
Computer
equipment
£   
COST
At 1 April 2016 7,354
Additions 1,607
At 31 March 2017 8,961
DEPRECIATION
At 1 April 2016 3,515
Charge for year 1,413
At 31 March 2017 4,928
NET BOOK VALUE
At 31 March 2017 4,033
At 31 March 2016 3,839

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016
and 31 March 2017 455,000
NET BOOK VALUE
At 31 March 2017 455,000
At 31 March 2016 455,000

Cost or valuation at 31 March 2017 is represented by:

£   
Valuation in 2016 160,000
Cost 295,000
455,000

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2017

5. INVESTMENT PROPERTY - continued

If the investment property had not been revalued it would have been included at the following historical cost:

31.3.17 31.3.16
£    £   
Cost 295,000 295,000

The investment property was valued on an open market basis on 31 March 2016 by the director .

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 35,174 21,142
Other debtors 108,961 98,486
144,135 119,628

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans and overdrafts 2,331 9,402
Trade creditors 100,233 73,045
Taxation and social security 85,120 83,537
Other creditors 11,564 4,499
199,248 170,483

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.3.17 31.3.16
£    £   
Bank loans 200,041 200,987
Other creditors 76,410 84,717
276,451 285,704

9. SECURED DEBTS

The following secured debts are included within creditors:

31.3.17 31.3.16
£    £   
Bank loans 200,041 200,987

A bank loan is secured by a fixed charge on the company's freehold property and a floating charge over other
assets.

WILLOWSTONE CONSTRUCTION LIMITED (REGISTERED NUMBER: 06166530)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 March 2017

10. RESERVES
Revaluation
reserve
£   
At 1 April 2016
and 31 March 2017 160,000