ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueemergency medical servicesfalse2016-04-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income. 07125674 2016-04-01 2017-03-31 07125674 2015-04-01 2016-03-31 07125674 2017-03-31 07125674 2016-03-31 07125674 c:Director1 2016-04-01 2017-03-31 07125674 d:OfficeEquipment 2016-04-01 2017-03-31 07125674 d:OfficeEquipment 2017-03-31 07125674 d:OfficeEquipment 2016-03-31 07125674 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07125674 d:ComputerEquipment 2016-04-01 2017-03-31 07125674 d:ComputerEquipment 2017-03-31 07125674 d:ComputerEquipment 2016-03-31 07125674 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07125674 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 07125674 d:FreeholdInvestmentProperty 2017-03-31 07125674 d:FreeholdInvestmentProperty 2016-03-31 07125674 d:CurrentFinancialInstruments 2017-03-31 07125674 d:CurrentFinancialInstruments 2016-03-31 07125674 d:Non-currentFinancialInstruments 2017-03-31 07125674 d:Non-currentFinancialInstruments 2016-03-31 07125674 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07125674 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 07125674 d:ShareCapital 2017-03-31 07125674 d:ShareCapital 2016-03-31 07125674 d:RetainedEarningsAccumulatedLosses 2017-03-31 07125674 d:RetainedEarningsAccumulatedLosses 2016-03-31 07125674 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-03-31 07125674 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-03-31 07125674 c:FRS102 2016-04-01 2017-03-31 07125674 c:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07125674 c:FullAccounts 2016-04-01 2017-03-31 07125674 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 07125674










I78 LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

 
I78 LIMITED
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OFI78 LIMITED
FOR THE YEAR ENDED 31 MARCH 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of I78 Limited for the year ended 31 March 2017 which comprise the Balance sheet and the related notes from the Company accounting records and from information and explanations you have given to us.
 

This report is made solely to the director of I78 Limited in accordance with the terms of our agreement. Our work has been undertaken solely to prepare for your approval the financial statements of I78 Limited and state those matters that we have agreed to state to him in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than I78 Limited and its  director for our work or for this report.
 
 
It is your duty to ensure that I78 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and profit. You consider that I78 Limited is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of I78 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.







Shipleys Tax Planning

27 December 2017
Page 1

 
I78 LIMITED
REGISTERED NUMBER: 07125674

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
811
2,033

Investment property
 5 
68,000
68,000

  
68,811
70,033

Current assets
  

Debtors: amounts falling due after more than one year
 6 
41,000
41,000

Current asset investments
 7 
35,000
35,000

Cash at bank and in hand
 8 
100,250
45,909

  
176,250
121,909

Creditors: amounts falling due within one year
 9 
(34,586)
(15,064)

Net current assets
  
 
 
141,664
 
 
106,845

Total assets less current liabilities
  
210,475
176,878

  

Net assets
  
210,475
176,878


Capital and reserves
  

Called up share capital 
  
1
1

Profit and loss account
  
210,474
176,877

  
210,475
176,878


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 December 2017.



Page 2

 
I78 LIMITED
REGISTERED NUMBER: 07125674

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017



Ripon Ahmed
Director
The notes on pages 4 to 9 form part of these financial statements.

Page 3

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

I78 Limited is a company domiciled in England & Wales, registration number 07125674.  The registered office is 78 Sharrow Lae, Sheffield South Yorkshire, S11 8AL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
25%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each
Page 5

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.7
Financial instruments (continued)

reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.10

Taxation

Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


Employees

Staff costs, including director's remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 2 (2016 - 2).

Page 6

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Tangible fixed assets





Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2016
131
3,520
3,651


Additions
380
360
740


Disposals
(131)
(374)
(505)



At 31 March 2017

380
3,506
3,886



Depreciation


At 1 April 2016
131
1,487
1,618


Charge for the year on owned assets
95
1,867
1,962


Disposals
(131)
(374)
(505)



At 31 March 2017

95
2,980
3,075



Net book value



At 31 March 2017
285
526
811



At 31 March 2016
-
2,033
2,033


5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2016
68,000



At 31 March 2017
68,000

The 2017 valuations were made by Dr Ripon Ahmed, the director of the company, on an open market value for existing use basis.





6.


Debtors


Due after more than one year

Other debtors
41,000
41,000
Page 7

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
 
6.Debtors (continued)


41,000
41,000



Due within one year




7.


Current asset investments

2017
2016
£
£

Unlisted investments
35,000
35,000

35,000
35,000



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
100,250
45,909

100,250
45,909



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Corporation tax
32,547
14,045

Accruals and deferred income
2,039
1,020

34,586
15,065


Page 8

 
I78 LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


Financial instruments

2017
2016
£
£

Financial assets


Financial assets measured at fair value through profit or loss
100,250
45,909

100,250
45,909





Financial assets measured at fair value through profit or loss comprise of cash at bank and in hand.


11.


Related party transactions

There were no related party transactions during the year.


12.


Controlling party

The company is controlled by the director Dr Ripon Ahmed.


Page 9