Woodthorpe_Estate_Limited - Accounts


Woodthorpe Estate Limited
Annual Report and Unaudited Financial Statements
For the year ended 31 March 2017
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 08859752 (England and Wales)
Woodthorpe Estate Limited
Company Information
Director
S Gupta
Company number
08859752
Registered office
Allington House
3 Station Approach
Ashford
Middlesex
TW15 2QN
Accountants
Kingston Smith LLP
Betchworth House
57-65 Station Road
Redhill
Surrey
RH1 1DL
Woodthorpe Estate Limited
Balance Sheet
As at 31 March 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
2
215,000
215,000
Current assets
Debtors
3
462,650
462,650
Cash at bank and in hand
802
1,866
463,452
464,516
Creditors: amounts falling due within one year
4
(566,671)
(565,981)
Net current liabilities
(103,219)
(101,465)
Total assets less current liabilities
111,781
113,535
Creditors: amounts falling due after more than one year
5
(138,915)
(147,540)
Net liabilities
(27,134)
(34,005)
Capital and reserves
Called up share capital
6
1
1
Profit and loss reserves
(27,135)
(34,006)
Total equity
(27,134)
(34,005)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

Director's responsibilities:

 

  • •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 22 December 2017
S Gupta
Director
Company Registration No. 08859752
Woodthorpe Estate Limited
Notes to the Financial Statements
For the year ended 31 March 2017
Page 2
1
Accounting policies
Company information

Woodthorpe Estate Limited is a private company limited by shares incorporated in England and Wales. The registered office is Allington House, 3 Station Approach, Ashford, Middlesex, TW15 2QN.

1.1
Accounting convention

These financial statements have been prepared in accordance with Section 1A of FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Woodthorpe Estate Limited prepared in accordance with Section 1A of FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The company had net liabilities at the balance sheet date of £27,134. Included within creditors is a balance of £87,513 due to Athena Infotech Limited, a company under common control, and a balance due to the director of £109,334. The director expects the company to continue generating a profit going forward and both Athena Infotech Limited and the director have given an undertaking not to demand repayment of the debts due to them for a period of at least twelve months from the date of approval of these accounts.

 

On this basis, the director considers it appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

Turnover represents rent receivable. Turnover for the prior year represents the sale of 2 flats.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and stated at its fair value as the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

Although this accounting policy is in accordance with FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" ("FRS 102"), it is a departure from the general requirements of the Companies Act 2006 for all tangible fixed assets to be depreciated. In the opinion of the directors compliance with the standard is necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of the many factors reflected in the annual valuation and the amount of this which might otherwise have been charged cannot be separately identified or quantified.

Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2017
1
Accounting policies
(Continued)
Page 3
1.5
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company only has financial instruments classified as basic and measured at amortised cost. The company has no financial instruments that are classified as ‘other’ or financial instruments measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Investment property
2017
£
Fair value
At 1 April 2016 and 31 March 2017
215,000

The investment property was revalued at 31 March 2017 by the director on a fair value basis.

Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2017
Page 4
3
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
462,650
462,650
4
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
8,449
7,969
Other creditors
558,222
558,012
566,671
565,981
5
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
138,915
147,540
Amounts included above which fall due after five years are as follows:
Payable by instalments
99,849
110,695

The bank loan is secured by a fixed and floating charge over the assets of the company. The loan is due for repayment by July 2029 and interest is being charged at 5.34% over the Bank of England base rate.

6
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary Share of £1
1
1
Woodthorpe Estate Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2017
Page 5
7
Related party transactions

At the year end, the company was owed £193,594 (2016: £193,594) by Athena Peters Investments Limited, a company under common control.

 

At the year end, the company was owed £269,056 (2016: £269,056) by River Home Development Limited, a company under common control.

 

At the year end, the company owed £87,513 (2016: £86,113) to Athena Infotech Limited, a company under common control.

 

At the year end, the company owed £109,334 (2016: £109,334) to the director.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity28 December 2017088597522016-04-012017-03-3108859752bus:Director12016-04-012017-03-3108859752bus:RegisteredOffice2016-04-012017-03-31088597522017-03-31088597522016-03-3108859752core:CurrentFinancialInstruments2017-03-3108859752core:CurrentFinancialInstruments2016-03-3108859752core:Non-currentFinancialInstruments2017-03-3108859752core:Non-currentFinancialInstruments2016-03-3108859752core:ShareCapital2017-03-3108859752core:ShareCapital2016-03-3108859752core:RetainedEarningsAccumulatedLosses2017-03-3108859752core:RetainedEarningsAccumulatedLosses2016-03-3108859752bus:PrivateLimitedCompanyLtd2016-04-012017-03-3108859752bus:FRS1022016-04-012017-03-3108859752bus:AuditExemptWithAccountantsReport2016-04-012017-03-3108859752bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3108859752bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP