ENTIGALE_LIMITED - Accounts


Company Registration No. 01311083 (England and Wales)
ENTIGALE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
ENTIGALE LIMITED
COMPANY INFORMATION
Directors
Mr JM M Adams
Mrs SM M Mellor
Dr EFM Ffrench-Constant
Miss JM M Adams
Secretary
Miss JM M Adams
Company number
01311083
Registered office
9 Nelson Street
Southend on Sea
Essex
SS1 1EH
Accountants
Rickard Luckin Limited
Aquila House
Waterloo Lane
Chelmsford
Essex
CM1 1BN
ENTIGALE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
ENTIGALE LIMITED
BALANCE SHEET
AS AT
5 APRIL 2017
05 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
2
2,252
2,552
Investment properties
3
2,370,000
2,370,000
Investments
4
340
340
2,372,592
2,372,892
Current assets
Debtors
5
26,123
10,824
Cash at bank and in hand
29,444
29,927
55,567
40,751
Creditors: amounts falling due within one year
6
(113,750)
(116,449)
Net current liabilities
(58,183)
(75,698)
Total assets less current liabilities
2,314,409
2,297,194
Capital and reserves
Called up share capital
8,231
8,231
Other reserves
1,437,148
1,437,148
Profit and loss reserves
869,030
851,815
Total equity
2,314,409
2,297,194

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 5 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ENTIGALE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
5 APRIL 2017
05 April 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 5 January 2018 and are signed on its behalf by:
Mr JM M Adams
Director
Company Registration No. 01311083
ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 5 APRIL 2017
- 3 -
1
Accounting policies
Company information

Entigale Limited is a private company limited by shares incorporated in England and Wales. The registered office is 9 Nelson Street, Southend on Sea, Essex, SS1 1EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 5 April 2017 are the first financial statements of Entigale Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 6 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 7.

1.2
Turnover

Turnover represents amounts receivable for rent from tenants.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
10% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10

Investment properties

Certain of the company's properties are held for long-term investment. Investment properties are accounted for in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008), as follows:

 

No depreciation is provided in respect of investment properties and they are revalued annually. The surplus or deficit on revaluation is transferred to the revaluation reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year.

 

This treatment as regards the company's investment properties may be a departure from the

requirements of the Companies Act concerning the depreciation of fixed assets. However, these properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.

2
Tangible fixed assets
Plant and machinery etc
£
Cost
At 6 April 2016 and 5 April 2017
31,634
Depreciation and impairment
At 6 April 2016
29,082
Depreciation charged in the year
300
At 5 April 2017
29,382
Carrying amount
At 5 April 2017
2,252
At 5 April 2016
2,552
ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
- 6 -
3
Investment property
2017
£
Fair value
At 6 April 2016 and 5 April 2017
2,370,000

The valuation was made by the directors with reference to market evidence of transaction prices for similar properties.

4
Fixed asset investments
2017
2016
£
£
Investments
340
340

 

Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 6 April 2016 & 5 April 2017
340
Carrying amount
At 5 April 2017
340
At 5 April 2016
340
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
7,315
970
Other debtors
18,808
9,854
26,123
10,824
ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
- 7 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
-
900
Corporation tax
20,292
17,185
Other creditors
93,458
98,364
113,750
116,449
7
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 6 April 2015
At 5 April 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
2,903
-
2,903
2,552
-
2,552
Investment properties
2,370,000
-
2,370,000
2,370,000
-
2,370,000
Investments
340
-
340
340
-
340
2,373,243
-
2,373,243
2,372,892
-
2,372,892
Current assets
Debtors
23,825
-
23,825
10,824
-
10,824
Bank and cash
19,963
-
19,963
29,927
-
29,927
43,788
-
43,788
40,751
-
40,751
Creditors due within one year
Loans and overdrafts
(72,601)
-
(72,601)
(83,383)
-
(83,383)
Taxation
(13,986)
-
(13,986)
(17,185)
-
(17,185)
Other creditors
(33,810)
-
(33,810)
(15,881)
-
(15,881)
(120,397)
-
(120,397)
(116,449)
-
(116,449)
Net current liabilities
(76,609)
-
(76,609)
(75,698)
-
(75,698)
Total assets less current liabilities
2,296,634
-
2,296,634
2,297,194
-
2,297,194
Creditors due after one year
Loans and overdrafts
(10,543)
-
(10,543)
-
-
-
Net assets
2,286,091
-
2,286,091
2,297,194
-
2,297,194
ENTIGALE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 5 APRIL 2017
7
Reconciliations on adoption of FRS 102
At 6 April 2015
At 5 April 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
(Continued)
- 8 -
Capital and reserves
Share capital
8,231
-
8,231
8,231
-
8,231
Revaluation reserve
1
1,437,148
(1,437,148)
-
1,437,148
(1,437,148)
-
Other reserves
1
-
1,437,148
1,437,148
-
1,437,148
1,437,148
Profit and loss
840,712
-
840,712
851,815
-
851,815
Total equity
2,286,091
-
2,286,091
2,297,194
-
2,297,194
Reconciliation of profit for the financial period
Year ended 5 April 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
102,996
-
102,996
Administrative expenses
(14,709)
-
(14,709)
Taxation
(17,185)
-
(17,185)
Profit for the financial period
71,102
-
71,102
Notes to reconciliations on adoption of FRS 102
Note 1

Reallocation of revaluation reserve to other non-distributable reserves.

2017-04-052016-04-06falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity05 January 2018013110832016-04-062017-04-0501311083bus:Director12016-04-062017-04-0501311083bus:Director22016-04-062017-04-0501311083bus:Director32016-04-062017-04-0501311083bus:CompanySecretaryDirector12016-04-062017-04-0501311083bus:CompanySecretary12016-04-062017-04-0501311083bus:RegisteredOffice2016-04-062017-04-05013110832017-04-05013110832016-04-0501311083core:OtherPropertyPlantEquipment2017-04-0501311083core:OtherPropertyPlantEquipment2016-04-0501311083core:CurrentFinancialInstruments2017-04-0501311083core:CurrentFinancialInstruments2016-04-0501311083core:Non-currentFinancialInstruments2017-04-0501311083core:ShareCapital2017-04-0501311083core:ShareCapital2016-04-0501311083core:OtherMiscellaneousReserve2017-04-0501311083core:OtherMiscellaneousReserve2016-04-0501311083core:RetainedEarningsAccumulatedLosses2017-04-0501311083core:RetainedEarningsAccumulatedLosses2016-04-0501311083core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-04-0501311083core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-04-0501311083core:FurnitureFittings2016-04-062017-04-0501311083core:MotorVehicles2016-04-062017-04-0501311083core:OtherPropertyPlantEquipment2016-04-0501311083core:OtherPropertyPlantEquipment2016-04-062017-04-0501311083core:ContinuingOperations2015-04-062016-04-0501311083bus:PrivateLimitedCompanyLtd2016-04-062017-04-0501311083bus:FRS1022016-04-062017-04-0501311083bus:AuditExemptWithAccountantsReport2016-04-062017-04-0501311083bus:SmallCompaniesRegimeForAccounts2016-04-062017-04-0501311083bus:FullAccounts2016-04-062017-04-05xbrli:purexbrli:sharesiso4217:GBP