Dynamic Cloud Services Limited - Period Ending 2017-03-31

Dynamic Cloud Services Limited - Period Ending 2017-03-31


Dynamic Cloud Services Limited 07560162 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is cloud services Digita Accounts Production Advanced 6.20.8420.0 Software true 07560162 2016-04-01 2017-03-31 07560162 2017-03-31 07560162 core:RetainedEarningsAccumulatedLosses 2017-03-31 07560162 core:ShareCapital 2017-03-31 07560162 core:CurrentFinancialInstruments 2017-03-31 07560162 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 07560162 core:FurnitureFittingsToolsEquipment 2017-03-31 07560162 bus:SmallEntities 2016-04-01 2017-03-31 07560162 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 07560162 bus:FullAccounts 2016-04-01 2017-03-31 07560162 bus:RegisteredOffice 2016-04-01 2017-03-31 07560162 bus:Director1 2016-04-01 2017-03-31 07560162 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 07560162 core:ComputerEquipment 2016-04-01 2017-03-31 07560162 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 07560162 countries:England 2016-04-01 2017-03-31 07560162 2016-03-31 07560162 core:FurnitureFittingsToolsEquipment 2016-03-31 07560162 2016-03-31 07560162 core:RetainedEarningsAccumulatedLosses 2016-03-31 07560162 core:ShareCapital 2016-03-31 07560162 core:CurrentFinancialInstruments 2016-03-31 07560162 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 07560162 core:FurnitureFittingsToolsEquipment 2016-03-31 iso4217:GBP

Registration number: 07560162

Dynamic Cloud Services Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

image-name

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Dynamic Cloud Services Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Dynamic Cloud Services Limited

Company Information

Director

Mr Anthony Michael Harvey

Registered office

2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

 

Dynamic Cloud Services Limited

(Registration number: 07560162)
Balance Sheet as at 31 March 2017

Note

2017
 £

2016
 £

Fixed assets

 

Tangible assets

3

1,284

1,774

Current assets

 

Stocks

4

5,753

5,753

Debtors

5

10,428

2,237

Cash at bank and in hand

 

1,886

5,635

 

18,067

13,625

Creditors: Amounts falling due within one year

6

(11,251)

(10,692)

Net current assets

 

6,816

2,933

Total assets less current liabilities

 

8,100

4,707

Provisions for liabilities

(496)

(376)

Net assets

 

7,604

4,331

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

7,504

4,231

Total equity

 

7,604

4,331

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Dynamic Cloud Services Limited

(Registration number: 07560162)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 22 December 2017
 

.........................................

Mr Anthony Michael Harvey

Director

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ
United Kingdom

These financial statements were authorised for issue by the director on 22 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling, which is also the company's functional currency. The financial statements are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2

Accounting policies (continued)

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computer equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2

Accounting policies (continued)

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

3,662

3,662

Additions

96

96

At 31 March 2017

3,758

3,758

Depreciation

At 1 April 2016

1,888

1,888

Charge for the year

586

586

At 31 March 2017

2,474

2,474

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Tangible assets (continued)

Furniture, fittings and equipment
 £

Total
£

Carrying amount

At 31 March 2017

1,284

1,284

At 31 March 2016

1,774

1,774

4

Stocks

2017
 £

2016
 £

Other inventories

5,753

5,753

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

9,853

2,162

Amounts owed by group undertakings and undertakings in which the company has a participating interest

75

75

Other debtors

 

500

-

 

10,428

2,237

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Creditors

Creditors: amounts falling due within one year

Note

2017
 £

2016
 £

Due within one year

 

Loans and borrowings

7

3,858

6,282

Trade creditors

 

1,941

2,567

Social security and other taxes

 

1,064

743

Other payables

 

1,113

-

Accrued expenses

 

2,200

1,100

Income tax liability

1,075

-

 

11,251

10,692

Creditors: amounts falling due after more than one year

2017
£

2016
£

7

Loans and borrowings

2017
 £

2016
 £

Current loans and borrowings

Other borrowings

3,858

6,282

3,858

6,282

8

Transition to FRS 102

This is the first year that the company has presented its results under FRS102. The last financial statements prepared under previous UK GAAP were for the year ended 31 March 2016 The date of transition to FRS102 was 1 April 2015

Set out below are the changes in accounting policies which reconcile profit for the year ended 31 March 2016 and the total equity as at 1 April 2015 and 31 March 2016 between UK GAAP as previously reported and FRS102.

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Transition to FRS 102 (continued)

Balance Sheet at 1 April 2015
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

879

-

-

879

Current assets

 

Stocks

 

5,753

-

-

5,753

Debtors

 

2,825

-

-

2,825

Cash at bank and in hand

 

2,966

-

-

2,966

 

11,544

-

-

11,544

Creditors: Amounts falling due within one year

 

(10,661)

-

-

(10,661)

Net current assets

 

883

-

-

883

Total assets less current liabilities

 

1,762

-

-

1,762

Creditors: Amounts falling due after more than one year

 

(1,100)

-

-

(1,100)

Provisions for liabilities

 

(176)

-

-

(176)

Net assets

 

486

-

-

486

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

386

-

-

386

Total equity

 

486

-

-

486

 

Dynamic Cloud Services Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Transition to FRS 102 (continued)

Balance Sheet at 31 March 2016
 

Note

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

 

Tangible assets

 

1,774

-

-

1,774

Current assets

 

Stocks

 

5,753

-

-

5,753

Debtors

 

2,237

-

-

2,237

Cash at bank and in hand

 

5,635

-

-

5,635

 

13,625

-

-

13,625

Creditors: Amounts falling due within one year

 

(8,715)

-

-

(8,715)

Net current assets

 

4,910

-

-

4,910

Total assets less current liabilities

 

6,684

-

-

6,684

Creditors: Amounts falling due after more than one year

 

(1,977)

-

-

(1,977)

Provisions for liabilities

 

(376)

-

-

(376)

Net assets

 

4,331

-

-

4,331

Capital and reserves

 

Called up share capital

 

100

-

-

100

Profit and loss account

 

4,231

-

-

4,231

Total equity

 

4,331

-

-

4,331