ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsetrueNo description of principal activityfalse2016-06-07 10219644 2016-06-06 10219644 2016-06-07 2017-03-31 10219644 2017-03-31 10219644 c:Director3 2016-06-07 2017-03-31 10219644 d:ComputerEquipment 2016-06-07 2017-03-31 10219644 d:ComputerEquipment 2017-03-31 10219644 d:ComputerEquipment d:OwnedOrFreeholdAssets 2016-06-07 2017-03-31 10219644 d:CurrentFinancialInstruments 2017-03-31 10219644 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 10219644 d:RetainedEarningsAccumulatedLosses 2017-03-31 10219644 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 10219644 d:TaxLossesCarry-forwardsDeferredTax 2017-03-31 10219644 c:FRS102 2016-06-07 2017-03-31 10219644 c:AuditExempt-NoAccountantsReport 2016-06-07 2017-03-31 10219644 c:FullAccounts 2016-06-07 2017-03-31 10219644 c:PrivateLimitedCompanyLtd 2016-06-07 2017-03-31 iso4217:GBP xbrli:pure

Registered number: 10219644










CYBERCROWD LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2017

 
CYBERCROWD LIMITED
REGISTERED NUMBER: 10219644

BALANCE SHEET
AS AT 31 MARCH 2017

2017
                                                                                                                         Note
£

Fixed assets
  

Tangible assets
 4 
9,393

  
9,393

Current assets
  

Debtors
 5 
174,228

Cash at bank and in hand
 6 
1,266

  
175,494

Creditors: amounts falling due within one year
 7 
(291,120)

Net current (liabilities)/assets
  
 
 
(115,626)

Total assets less current liabilities
  
(106,233)

  

Net (liabilities)/assets
  
(106,233)


Capital and reserves
  

Profit and loss account
  
(106,233)

  
(106,233)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 December 2017.



................................................
S Kirby
Director
The notes on pages 2 to 6 form part of these financial statements.

Page 1

 
CYBERCROWD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017

1.


General information

Cybercrowd  Limited is a limited liability company incorporated in England and Wales. Its registered office is Mill House, Overbridge Square, Hambridge Lane, Newbury, RG14 5UX and its principal place of business is Unit 3, Thatcham Business Village, Colthrop Way, Thatcham, RG19 4LW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

 
2.2

Going concern

The company made a loss during the year and at the year end had net liabilites. The directors believe that there is sufficient working capital available for the company to continue to trade for the foreseeable future and have therefore prepared the accounts on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 2

 
CYBERCROWD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
30%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 3

 
CYBERCROWD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.8

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.11

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
CYBERCROWD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017

3.


Employees

The average monthly number of employees, including directors, during the period was 5.


4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
11,252



At 31 March 2017

11,252



Depreciation


Charge for the period on owned assets
1,859



At 31 March 2017

1,859



Net book value



At 31 March 2017
9,393


5.


Debtors

2017
£



Trade debtors
105,858

Other debtors
30,630

Prepayments and accrued income
15,405

Deferred taxation
22,335

174,228




6.


Cash and cash equivalents

2017
£

Cash at bank and in hand
1,268

Less: invoice discounting facility
(66,078)

(64,810)


Page 5

 
CYBERCROWD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2017

7.


Creditors: Amounts falling due within one year

2017
£

Invoice discounting facility
66,078

Trade creditors
49,219

Other taxation and social security
37,306

Other creditors
122,406

Accruals and deferred income
16,111

291,120


Secured debts:
The invoice discounting facility is secured by way of a fixed and floating charge over the company's assets.


8.


Deferred taxation



2017


£






Charged to profit or loss
22,335



At end of year
22,335

The deferred tax asset is made up as follows:

2017
£


Accelerated capital allowances
(1,597)

Tax losses carried forward
23,932

22,335


Page 6