Elecro Engineering Limited - Period Ending 2017-03-31

Elecro Engineering Limited - Period Ending 2017-03-31


Elecro Engineering Limited 03520981 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of the manufacture and distribution of water heaters and associated products. Digita Accounts Production Advanced 6.20.8420.0 Software true false 03520981 2016-04-01 2017-03-31 03520981 2017-03-31 03520981 bus:OrdinaryShareClass1 2017-03-31 03520981 core:RetainedEarningsAccumulatedLosses 2017-03-31 03520981 core:ShareCapital 2017-03-31 03520981 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 03520981 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 03520981 bus:SmallEntities 2016-04-01 2017-03-31 03520981 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 03520981 bus:AbridgedAccounts 2016-04-01 2017-03-31 03520981 bus:RegisteredOffice 2016-04-01 2017-03-31 03520981 bus:Director1 2016-04-01 2017-03-31 03520981 bus:OrdinaryShareClass1 2016-04-01 2017-03-31 03520981 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 03520981 core:OfficeEquipment 2016-04-01 2017-03-31 03520981 core:PlantMachinery 2016-04-01 2017-03-31 03520981 core:ToolsEquipment 2016-04-01 2017-03-31 03520981 core:Vehicles 2016-04-01 2017-03-31 03520981 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-04-01 2017-03-31 03520981 1 2016-04-01 2017-03-31 03520981 countries:AllCountries 2016-04-01 2017-03-31 03520981 2016-03-31 03520981 2015-04-01 2016-03-31 03520981 2016-03-31 03520981 bus:OrdinaryShareClass1 2016-03-31 03520981 core:RetainedEarningsAccumulatedLosses 2016-03-31 03520981 core:ShareCapital 2016-03-31 03520981 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 03520981 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03520981

Elecro Engineering Limited

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2017

 

Elecro Engineering Limited

Contents

Abridged Balance Sheet

1 to 2

Notes to the Abridged Financial Statements

3 to 9

 

Elecro Engineering Limited

(Registration number: 03520981)
Abridged Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

172,205

186,115

Current assets

 

Stocks

5

1,062,217

931,024

Debtors

897,386

734,964

Cash at bank and in hand

 

1,157,904

407,524

 

3,117,507

2,073,512

Prepayments and accrued income

 

59,641

52,396

Creditors: Amounts falling due within one year

(753,593)

(327,706)

Net current assets

 

2,423,555

1,798,202

Total assets less current liabilities

 

2,595,760

1,984,317

Creditors: Amounts falling due after more than one year

(535,513)

-

Provisions for liabilities

(24,270)

(26,777)

Net assets

 

2,035,977

1,957,540

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

2,035,877

1,957,440

Total equity

 

2,035,977

1,957,540

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

 

Elecro Engineering Limited

(Registration number: 03520981)
Abridged Balance Sheet as at 31 March 2017

Approved and authorised by the director on 20 December 2017
 

.........................................

Mrs Emily May

Director

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
11 Gunnels Wood Park
Gunnels Wood Road
Stevenage
Herts
SG1 2BH

These financial statements were authorised for issue by the director on 20 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Judgements

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Plant and machinery

25% straight line

Office equipment

25% straight line

Tooling

25% straight line

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 26 (2016 - 24).

4

Tangible assets

Total
£

Cost or valuation

At 1 April 2016

375,534

Additions

75,633

At 31 March 2017

451,167

Depreciation

At 1 April 2016

189,419

Charge for the year

89,543

At 31 March 2017

278,962

Carrying amount

At 31 March 2017

172,205

At 31 March 2016

186,115

5

Stocks

2017
£

2016
£

Finished goods and goods for resale

1,062,217

931,024

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

6

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary of £1 each

100

100

100

100

         

7

Related party transactions

Summary of transactions with key management

At the balance sheet date the company owed £417,771 (2016: £6,963) to Mrs Emily May, the director and shareholder. There are no terms relating to the repayment of this loan or the payment of interest.
 

8

Parent and ultimate parent undertaking

The ultimate controlling party is Mrs Emily May, by virtue of their shareholding.

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

9

Transition to FRS 102

Under previous UK GAAP, the company accrued for holiday pay where this was expected to be paid as a cash sum where the employee was entitled to carry forward holidays earned indefinitely. However, the company did not accrue for holiday pay that was earned but the holiday entitlement was expected to be taken in the subsequent financial year. Under FRS102, the company is required to accrue for all short term compensated absences as holiday entitlement earned but not taken at the date of the statement of financial position. The impact is to increase holiday pay accrued by £741 and £2,876 for the Company at 1 April 2015 and 31 March 2016 respectively.

Balance Sheet at 1 April 2015
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

165,774

-

-

165,774

Current assets

Stocks

768,792

-

-

768,792

Debtors

563,590

-

-

563,590

Cash at bank and in hand

477,902

-

-

477,902

1,810,284

-

-

1,810,284

Creditors: Amounts falling due within one year

(299,164)

-

(593)

(299,757)

Net current assets/(liabilities)

1,511,120

-

(593)

1,510,527

Total assets less current liabilities

1,676,894

-

(593)

1,676,301

Provisions for liabilities

(20,416)

-

-

(20,416)

Net assets/(liabilities)

1,656,478

-

(593)

1,655,885

Capital and reserves

Called up share capital

(100)

-

-

(100)

Profit and loss account

(1,656,378)

-

593

(1,655,785)

Total equity

(1,656,478)

-

593

(1,655,885)

 

Elecro Engineering Limited

Notes to the Abridged Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

As originally reported
£

Reclassification
£

Remeasurement
£

As restated
£

Fixed assets

Tangible assets

186,115

-

-

186,115

Current assets

Stocks

931,023

-

-

931,023

Debtors

787,552

-

-

787,552

Cash at bank and in hand

407,524

-

-

407,524

2,126,099

-

-

2,126,099

Creditors: Amounts falling due within one year

(325,597)

-

(2,301)

(327,898)

Net current assets/(liabilities)

1,800,502

-

(2,301)

1,798,201

Total assets less current liabilities

1,986,617

-

(2,301)

1,984,316

Provisions for liabilities

(26,777)

-

-

(26,777)

Net assets/(liabilities)

1,959,840

-

(2,301)

1,957,539

Capital and reserves

Called up share capital

(100)

-

-

(100)

Profit and loss account

(1,959,740)

-

2,301

(1,957,439)

Total equity

(1,959,840)

-

2,301

(1,957,539)