Prodem Demolition & Asbestos Ltd - Accounts to registrar (filleted) - small 17.3

Prodem Demolition & Asbestos Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 06304677 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure063046772016-03-31063046772017-03-31063046772016-04-012017-03-31063046772015-03-31063046772015-04-012016-03-31063046772016-03-3106304677ns14:PoundSterling2016-04-012017-03-3106304677ns10:Director12016-04-012017-03-3106304677ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106304677ns10:SmallEntities2016-04-012017-03-3106304677ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106304677ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106304677ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106304677ns10:FullAccounts2016-04-012017-03-310630467712016-04-012017-03-3106304677ns10:Director22016-04-012017-03-3106304677ns10:CompanySecretary12016-04-012017-03-3106304677ns10:RegisteredOffice2016-04-012017-03-3106304677ns5:CurrentFinancialInstruments2017-03-3106304677ns5:CurrentFinancialInstruments2016-03-3106304677ns5:Non-currentFinancialInstruments2017-03-3106304677ns5:Non-currentFinancialInstruments2016-03-3106304677ns5:ShareCapital2017-03-3106304677ns5:ShareCapital2016-03-3106304677ns5:RetainedEarningsAccumulatedLosses2017-03-3106304677ns5:RetainedEarningsAccumulatedLosses2016-03-3106304677ns5:NetGoodwill2016-04-012017-03-3106304677ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3106304677ns5:PlantMachinery2016-04-012017-03-3106304677ns5:MotorVehicles2016-04-012017-03-3106304677ns5:ComputerEquipment2016-04-012017-03-3106304677ns5:NetGoodwill2016-03-3106304677ns5:NetGoodwill2017-03-3106304677ns5:NetGoodwill2016-03-3106304677ns5:PlantMachinery2016-03-3106304677ns5:MotorVehicles2016-03-3106304677ns5:ComputerEquipment2016-03-3106304677ns5:PlantMachinery2017-03-3106304677ns5:MotorVehicles2017-03-3106304677ns5:ComputerEquipment2017-03-3106304677ns5:PlantMachinery2016-03-3106304677ns5:MotorVehicles2016-03-3106304677ns5:ComputerEquipment2016-03-3106304677ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3106304677ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3106304677ns5:LeasedAssetsHeldAsLessee2016-03-3106304677ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-012017-03-3106304677ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-3106304677ns5:LeasedAssetsHeldAsLessee2016-04-012017-03-3106304677ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3106304677ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3106304677ns5:LeasedAssetsHeldAsLessee2017-03-3106304677ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-3106304677ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3106304677ns5:LeasedAssetsHeldAsLessee2016-03-3106304677ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106304677ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 06304677















Unaudited Financial Statements for the Year Ended 31 March 2017

for

Prodem Demolition & Asbestos Ltd

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Prodem Demolition & Asbestos Ltd

Company Information
for the Year Ended 31 March 2017







DIRECTORS: M P Cross
S M Cross





SECRETARY: Mrs E Cross





REGISTERED OFFICE: Park View
16 Trafford Gardens
Nottingham
Nottinghamshire
NG8 5AL





REGISTERED NUMBER: 06304677





ACCOUNTANTS: bostockwhite Limited
Chartered Accountants
Cabourn House
Station Street
Bingham
Nottinghamshire
NG13 8AQ

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Balance Sheet
31 March 2017

31.3.17 31.3.16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 22,500 27,000
Tangible assets 5 266,809 264,465
289,309 291,465

CURRENT ASSETS
Debtors 6 223,429 183,036
Cash at bank and in hand 1,299 16,159
224,728 199,195
CREDITORS
Amounts falling due within one year 7 302,437 280,351
NET CURRENT LIABILITIES (77,709 ) (81,156 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

211,600

210,309

CREDITORS
Amounts falling due after more than one year 8 (97,075 ) (111,608 )

PROVISIONS FOR LIABILITIES (40,468 ) (28,737 )
NET ASSETS 74,057 69,964

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 73,957 69,864
SHAREHOLDERS' FUNDS 74,057 69,964

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 December 2017 and were signed on its behalf by:





M P Cross - Director


Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Prodem Demolition & Asbestos Ltd is a private company, limited by shares , registered in Not specified/Other. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value
added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2012, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 15% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the
extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet
date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been
enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under
hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated
over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme
are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016
and 31 March 2017 45,000
AMORTISATION
At 1 April 2016 18,000
Charge for year 4,500
At 31 March 2017 22,500
NET BOOK VALUE
At 31 March 2017 22,500
At 31 March 2016 27,000

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. TANGIBLE FIXED ASSETS
Plant and Motor Computer
machinery vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2016 307,570 68,522 8,950 385,042
Additions 46,000 7,995 - 53,995
At 31 March 2017 353,570 76,517 8,950 439,037
DEPRECIATION
At 1 April 2016 80,222 33,918 6,437 120,577
Charge for year 38,903 10,649 2,099 51,651
At 31 March 2017 119,125 44,567 8,536 172,228
NET BOOK VALUE
At 31 March 2017 234,445 31,950 414 266,809
At 31 March 2016 227,348 34,604 2,513 264,465

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2016 255,750 52,422 308,172
Additions 46,000 7,995 53,995
At 31 March 2017 301,750 60,417 362,167
DEPRECIATION
At 1 April 2016 68,847 26,475 95,322
Charge for year 32,854 8,563 41,417
At 31 March 2017 101,701 35,038 136,739
NET BOOK VALUE
At 31 March 2017 200,049 25,379 225,428
At 31 March 2016 186,903 25,947 212,850

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Trade debtors 164,394 133,946
Other debtors 59,035 49,090
223,429 183,036

Prodem Demolition & Asbestos Ltd (Registered number: 06304677)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.17 31.3.16
£    £   
Bank loans and overdrafts 16,501 -
Hire purchase contracts 59,952 49,767
Trade creditors 162,494 173,910
Taxation and social security 35,417 22,894
Other creditors 28,073 33,780
302,437 280,351

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.3.17 31.3.16
£    £   
Hire purchase contracts 97,075 111,608

9. FIRST YEAR ADOPTION

This is the first financial year that the Company has presented its financial statements in accordance with FRS102 'The
Financial Reporting Framework Applicable in the UK and Republic of Ireland ' ('FRS 102'). For financial years up to and
including the year ending 31 March 2016, the company prepared its financial statements in accordance with old UK
GAAP.

The Company's date of transition to FRS102 is therefore 1 April 2015. There are no changes to accounting policies and
transitional adjustments that are required to be made for first-time transition to FRS102.