Manor Brick Centres Limited - Accounts to registrar (filleted) - small 17.3

Manor Brick Centres Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 03183179 Board of Directors 1.4.16 31.3.17 31.3.17 20/12/2017 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure031831792016-03-31031831792017-03-31031831792016-04-012017-03-31031831792015-03-31031831792015-04-012016-03-31031831792016-03-3103183179ns15:EnglandWales2016-04-012017-03-3103183179ns14:PoundSterling2016-04-012017-03-3103183179ns10:Director12016-04-012017-03-3103183179ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103183179ns10:SmallEntities2016-04-012017-03-3103183179ns10:Audited2016-04-012017-03-3103183179ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3103183179ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103183179ns10:FullAccounts2016-04-012017-03-3103183179ns10:Director22016-04-012017-03-3103183179ns10:Director32016-04-012017-03-3103183179ns10:CompanySecretary12016-04-012017-03-3103183179ns10:RegisteredOffice2016-04-012017-03-3103183179ns5:CurrentFinancialInstruments2017-03-3103183179ns5:CurrentFinancialInstruments2016-03-3103183179ns5:Non-currentFinancialInstruments2017-03-3103183179ns5:Non-currentFinancialInstruments2016-03-3103183179ns5:ShareCapital2017-03-3103183179ns5:ShareCapital2016-03-3103183179ns5:RetainedEarningsAccumulatedLosses2017-03-3103183179ns5:RetainedEarningsAccumulatedLosses2016-03-3103183179ns5:LeaseholdImprovements2016-04-012017-03-3103183179ns5:PlantMachinery2016-04-012017-03-3103183179ns5:FurnitureFittings2016-04-012017-03-3103183179ns5:MotorVehicles2016-04-012017-03-3103183179ns5:LeaseholdImprovements2016-03-3103183179ns5:PlantMachinery2016-03-3103183179ns5:FurnitureFittings2016-03-3103183179ns5:MotorVehicles2016-03-3103183179ns5:LeaseholdImprovements2017-03-3103183179ns5:PlantMachinery2017-03-3103183179ns5:FurnitureFittings2017-03-3103183179ns5:MotorVehicles2017-03-3103183179ns5:LeaseholdImprovements2016-03-3103183179ns5:PlantMachinery2016-03-3103183179ns5:FurnitureFittings2016-03-3103183179ns5:MotorVehicles2016-03-3103183179ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103183179ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


















Manor Brick Centres Limited

Audited Financial Statements for the Year Ended 31 March 2017






Manor Brick Centres Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: D M Bevan
R K Lowe
N G Hall



SECRETARY: J M Lewis



REGISTERED OFFICE: Fleetway House
Fleetway
Penarth Road
Cardiff
CF11 8TY



REGISTERED NUMBER: 03183179 (England and Wales)



AUDITORS: BPU Limited
Chartered Accountants
Statutory Auditor
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA



SOLICITORS: Thomas Simon Solicitors
62 Newport Road
Cardiff
CF24 0DF

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 104,923 155,490

CURRENT ASSETS
Stocks 601,914 609,199
Debtors 4 351,453 275,408
Cash at bank 55,464 36,047
1,008,831 920,654
CREDITORS
Amounts falling due within one year 5 687,806 597,188
NET CURRENT ASSETS 321,025 323,466
TOTAL ASSETS LESS CURRENT
LIABILITIES

425,948

478,956

CREDITORS
Amounts falling due after more than
one year

6

(36,504

)

(85,013

)

PROVISIONS FOR LIABILITIES (9,000 ) (17,000 )
NET ASSETS 380,444 376,943

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 380,344 376,843
SHAREHOLDERS' FUNDS 380,444 376,943

Manor Brick Centres Limited (Registered number: 03183179)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit & Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 24 November 2017 and were
signed on its behalf by:





D M Bevan - Director


Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements
for the Year Ended 31 March 2017


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the invoiced value of goods and services supplied by the company, net
of value added tax and trade discounts, in relation to the wholesale and retail supply of
bricks and associated products.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Leasehold Improvements - straight line over term of 15 yr lease
Plant and machinery - 20% straight line
Fixtures and fittings - 20% straight line
Motor vehicles - 25% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit &
Loss Account, except to the extent that it relates to items recognised in other comprehensive
income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not
reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in
periods different from those in which they are recognised in financial statements. Deferred
tax is measured using tax rates and laws that have been enacted or substantively enacted
by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it
is probable that they will be recovered against the reversal of deferred tax liabilities or other
future taxable profits.

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017


1. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets held under finance leases and hire purchase contracts, which are those where
substantially all the risks and rewards of ownership of the asset have passed to the
company, are capitalised in the balance sheet and depreciated over their useful lives.
The interest element of the rental obligations is charged to the profit and loss account on a
straight line basis over the period of the lease.
Rentals paid under operating leases are charged to income on a straight line basis over the
lease term.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 19 (2016 - 19 ) .

3. TANGIBLE FIXED ASSETS
Fixtures
Leasehold Plant and and Motor
Improvements machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1 April 2016
and 31 March 2017 40,832 135,681 31,579 472,252 680,344
DEPRECIATION
At 1 April 2016 29,501 97,377 27,177 370,799 524,854
Charge for year 2,117 11,904 1,410 35,136 50,567
At 31 March 2017 31,618 109,281 28,587 405,935 575,421
NET BOOK VALUE
At 31 March 2017 9,214 26,400 2,992 66,317 104,923
At 31 March 2016 11,331 38,304 4,402 101,453 155,490

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 341,494 223,875
Other debtors & prepayments 9,959 51,533
351,453 275,408

Manor Brick Centres Limited (Registered number: 03183179)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017


5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 46,701 44,399
Trade creditors 456,862 304,712
Amounts owed to group undertakings 14,418 44,829
Taxes & social security costs 61,442 76,112
Other creditors & accruals 108,383 127,136
687,806 597,188

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2017 2016
£    £   
Hire purchase contracts 36,504 85,013

7. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 83,205 129,412

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Nicholas Matthew Toye FCA (Senior Statutory Auditor)
for and on behalf of BPU Limited

9. TOTAL FINANCIAL COMMITMENTS

The company had total commitments under operating leases at the balance sheet date of
£127,500 (2016 - £157,500).

10. IMMEDIATE AND ULTIMATE PARENT COMPANY

The company's immediate parent undertaking at the balance sheet date was Bevan
Holdings Limited. The company's ultimate parent undertaking at the balance sheet date was
D M Bevan Group Limited.