B_&_L_PROPERTIES_(SCOTLAN - Accounts


Company Registration No. SC223904 (Scotland)
B & L PROPERTIES (SCOTLAND) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
B & L PROPERTIES (SCOTLAND) LIMITED
COMPANY INFORMATION
Directors
Mr S H Littlejohn
Mrs C E Cameron
Company number
SC223904
Registered office
Macfarlane Gray House
Castlecraig Business Park
Springbank Road
Stirling
FK7 7WT
Accountants
French Duncan LLP
Macfarlane Gray House
Castlecraig Business Park
Springbank Road
Stirling
Scotland
FK7 7WT
B & L PROPERTIES (SCOTLAND) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
B & L PROPERTIES (SCOTLAND) LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
4
3,257,470
3,352,969
Investments
5
167,144
117,500
3,424,614
3,470,469
Current assets
Debtors
6
39,790
29,250
Creditors: amounts falling due within one year
7
(1,059,598)
(1,143,390)
Net current liabilities
(1,019,808)
(1,114,140)
Total assets less current liabilities
2,404,806
2,356,329
Creditors: amounts falling due after more than one year
8
(118,228)
(239,442)
Provisions for liabilities
(90,890)
(64,500)
Net assets
2,195,688
2,052,387
Capital and reserves
Called up share capital
9
2
2
Profit and loss reserves
2,195,686
2,052,385
Total equity
2,195,688
2,052,387

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

B & L PROPERTIES (SCOTLAND) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 December 2017 and are signed on its behalf by:
Mr S H Littlejohn
Director
Company Registration No. SC223904
B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

B & L Properties (Scotland) Limited is a private company limited by shares incorporated in Scotland. The registered office is Macfarlane Gray House, Castlecraig Business Park, Springbank Road, Stirling, FK7 7WT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of B & L Properties (Scotland) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% on cost
Computer equipment
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The following assets and liabilities are classified as financial instruments - trade debtors, trade creditors, bank loans, hire purchase and directors' loans.

 

Bank loans are initially measured at the present value of future payments, discounted at a market rate of interest, and subsequently at amortised cost using the effective interest method.

 

Directors' loans (being repayable on demand), trade debtors and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received.

 

Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the statement of Income and Retained Earnings.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016 and 31 March 2017
35,738
Depreciation and impairment
At 1 April 2016 and 31 March 2017
35,738
Carrying amount
At 31 March 2017
-
At 31 March 2016
-
4
Investment property
2017
£
Fair value
At 1 April 2016
3,352,970
Disposals
(95,500)
At 31 March 2017
3,257,470
B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
4
Investment property
(Continued)
- 6 -

The directors are satisfied that the financial statements reflect the fair value of the investment properties at 31 March 2017.

5
Fixed asset investments
2017
2016
£
£
Investments
167,144
117,500

The directors are satisfied that the financial statements reflect the fair value of the investments at 31 March 2017.

Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 April 2016
117,500
Valuation changes
49,644
At 31 March 2017
167,144
Carrying amount
At 31 March 2017
167,144
At 31 March 2016
117,500
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
19,353
7,147
Other debtors
20,437
22,103
39,790
29,250
B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
241,963
349,940
Trade creditors
230
20,545
Corporation tax
24,639
19,316
Other taxation and social security
11,836
-
Other creditors
780,930
753,589
1,059,598
1,143,390
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
118,228
239,442
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
2 Ordinary of £1 each
2
2
2
2
10
Reconciliations on adoption of FRS 102
Reconciliation of equity
At 1 April 2015
At 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
Fixed assets
Tangible assets
599
-
599
-
-
-
Investment properties
3,464,005
-
3,464,005
3,352,969
-
3,352,969
Investments
117,500
-
117,500
117,500
-
117,500
3,582,104
-
3,582,104
3,470,469
-
3,470,469
Current assets
Debtors
73,169
-
73,169
27,302
-
27,302
B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
10
Reconciliations on adoption of FRS 102
At 1 April 2015
At 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
£
£
£
(Continued)
- 8 -
Creditors due within one year
Loans and overdrafts
(453,403)
-
(453,403)
(411,922)
-
(411,922)
Taxation
(39,201)
-
(39,201)
(17,368)
-
(17,368)
Other creditors
(681,018)
-
(681,018)
(712,152)
-
(712,152)
(1,173,622)
-
(1,173,622)
(1,141,442)
-
(1,141,442)
Net current liabilities
(1,100,453)
-
(1,100,453)
(1,114,140)
-
(1,114,140)
Total assets less current liabilities
2,481,651
-
2,481,651
2,356,329
-
2,356,329
Creditors due after one year
Loans and overdrafts
(460,493)
-
(460,493)
(239,442)
-
(239,442)
Provisions for liabilities
Deferred tax
1
-
(64,500)
(64,500)
-
(64,500)
(64,500)
Net assets
2,021,158
(64,500)
1,956,658
2,116,887
(64,500)
2,052,387
Capital and reserves
Share capital
2
-
2
2
-
2
Revaluation reserve
2
1,009,428
(1,009,428)
-
1,009,428
(1,009,428)
-
Profit and loss
1,011,728
944,928
1,956,656
1,107,457
944,928
2,052,385
Total equity
2,021,158
(64,500)
1,956,658
2,116,887
(64,500)
2,052,387
B & L PROPERTIES (SCOTLAND) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
10
Reconciliations on adoption of FRS 102
(Continued)
- 9 -
Reconciliation of profit for the financial period
Year ended 31 March 2016
Previous UK GAAP
Effect of
transition
FRS 102
Notes
£
£
£
Turnover
158,290
-
158,290
Administrative expenses
(86,076)
-
(86,076)
Other operating income
60,024
-
60,024
Operating profit
132,238
-
132,238
Interest payable and similar expenses
(17,193)
-
(17,193)
Taxation
1
(19,316)
(64,500)
(83,816)
Profit for the financial period
95,729
(64,500)
31,229
Notes to reconciliations on adoption of FRS 102
1. Recognition of deferred tax

FRS102 requires the company to recognise all material timing differences in relation to capital allowances and revaluation gains on investment property.

2. Reclassification of investment property revaluation gain

FRS102 requires the company to reclassify it's investment property revaluation reserve as part of its profit and loss reserves. The amount reclassified as at 1 April 2015 was £1,009,428 and the amount reclassified as at 31 March 2015 was £1,009,428.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity19 December 2017SC2239042016-04-012017-03-31SC223904bus:Director12016-04-012017-03-31SC223904bus:Director22016-04-012017-03-31SC223904bus:RegisteredOffice2016-04-012017-03-31SC2239042017-03-31SC2239042016-03-31SC223904core:CurrentFinancialInstruments2017-03-31SC223904core:CurrentFinancialInstruments2016-03-31SC223904core:Non-currentFinancialInstruments2017-03-31SC223904core:Non-currentFinancialInstruments2016-03-31SC223904core:ShareCapital2017-03-31SC223904core:ShareCapital2016-03-31SC223904core:RetainedEarningsAccumulatedLosses2017-03-31SC223904core:RetainedEarningsAccumulatedLosses2016-03-31SC223904core:ShareCapitalOrdinaryShares2017-03-31SC223904core:ShareCapitalOrdinaryShares2016-03-31SC223904core:RevaluationReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-31SC223904core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-31SC223904core:FurnitureFittings2016-04-012017-03-31SC223904core:ComputerEquipment2016-04-012017-03-31SC223904core:OtherPropertyPlantEquipment2016-03-31SC223904core:ContinuingOperationscore:CurrentFinancialInstruments2016-03-31SC223904core:CurrentFinancialInstrumentscore:ContinuingOperations2016-03-31SC223904bus:OrdinaryShareClass12016-04-012017-03-31SC223904bus:OrdinaryShareClass12017-03-31SC223904core:ContinuingOperations2015-04-012016-03-31SC223904bus:PrivateLimitedCompanyLtd2016-04-012017-03-31SC223904bus:FRS1022016-04-012017-03-31SC223904bus:AuditExemptWithAccountantsReport2016-04-012017-03-31SC223904bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC223904bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP