Polka Dot Pantomimes Limited - Period Ending 2017-07-31

Polka Dot Pantomimes Limited - Period Ending 2017-07-31


Polka Dot Pantomimes Limited 07656417 false 2016-08-01 2017-07-31 2017-07-31 The principal activity of the company is producing and performing pantomimes Digita Accounts Production Advanced 6.20.8420.1 Software true true 07656417 2016-08-01 2017-07-31 07656417 2017-07-31 07656417 core:RetainedEarningsAccumulatedLosses 2017-07-31 07656417 core:ShareCapital 2017-07-31 07656417 core:CurrentFinancialInstruments 2017-07-31 07656417 core:CurrentFinancialInstruments core:WithinOneYear 2017-07-31 07656417 core:OtherPropertyPlantEquipment 2017-07-31 07656417 bus:SmallEntities 2016-08-01 2017-07-31 07656417 bus:AuditExemptWithAccountantsReport 2016-08-01 2017-07-31 07656417 bus:FullAccounts 2016-08-01 2017-07-31 07656417 bus:RegisteredOffice 2016-08-01 2017-07-31 07656417 bus:Director1 2016-08-01 2017-07-31 07656417 bus:Director2 2016-08-01 2017-07-31 07656417 bus:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 07656417 core:ComputerEquipment 2016-08-01 2017-07-31 07656417 core:OtherPropertyPlantEquipment 2016-08-01 2017-07-31 07656417 countries:AllCountries 2016-08-01 2017-07-31 07656417 2016-07-31 07656417 core:OtherPropertyPlantEquipment 2016-07-31 07656417 2015-08-01 2016-07-31 07656417 2016-07-31 07656417 core:RetainedEarningsAccumulatedLosses 2016-07-31 07656417 core:ShareCapital 2016-07-31 07656417 core:CurrentFinancialInstruments 2016-07-31 07656417 core:CurrentFinancialInstruments core:WithinOneYear 2016-07-31 07656417 core:OtherPropertyPlantEquipment 2016-07-31 iso4217:GBP xbrli:pure

Registration number: 07656417

Polka Dot Pantomimes Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 July 2017

 

Polka Dot Pantomimes Limited

Contents

Balance Sheet

1

Notes to the Financial Statements

2 to 5

 

Polka Dot Pantomimes Limited

(Registration number: 07656417)
Balance Sheet as at 31 July 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

18,813

19,486

Current assets

 

Stocks

5

611

38,764

Debtors

6

25,778

47,888

Cash at bank and in hand

 

15,175

(693)

 

41,564

85,959

Creditors: Amounts falling due within one year

7

(163,627)

(220,868)

Net current liabilities

 

(122,063)

(134,909)

Net liabilities

 

(103,250)

(115,423)

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(103,350)

(115,523)

Total equity

 

(103,250)

(115,423)

For the financial year ending 31 July 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 14 December 2017 and signed on its behalf by:
 

Mrs Helen Wright

Director

Mr Darren John Maddison

Director

 

Polka Dot Pantomimes Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
1 - 4 London Road
Spalding
Lincolnshire
PE11 2TA

The principal place of business is:
Spalding Youth Centre
Westlode Street
Spalding
Lincolnshire
PE11 2AE

These financial statements were authorised for issue by the Board on 14 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. These are the first financial statements that comply with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. The date of transition is 1 August 2015.

The transition to Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' has resulted in a small number of changes in accounting policies to those used previously. The nature of these changes and their impact on the financial statements are explained in note 9 below.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Computers and theatre equipment

15% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Polka Dot Pantomimes Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2016 - 5).

 

Polka Dot Pantomimes Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 August 2016

37,316

37,316

Additions

2,666

2,666

At 31 July 2017

39,982

39,982

Depreciation

At 1 August 2016

17,830

17,830

Charge for the year

3,339

3,339

At 31 July 2017

21,169

21,169

Carrying amount

At 31 July 2017

18,813

18,813

At 31 July 2016

19,486

19,486

5

Stocks

2017
£

2016
£

Other inventories

611

38,764

6

Debtors

2017
£

2016
£

Trade debtors

-

19,822

Other debtors

25,778

28,066

Total current trade and other debtors

25,778

47,888

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

82,749

74,317

Trade creditors

 

3,471

24,392

Amounts owed to group undertakings

58,680

95,629

Social security and other taxes

 

10,227

17,805

Other creditors

 

8,500

8,725

 

163,627

220,868

 

Polka Dot Pantomimes Limited

Notes to the Financial Statements for the Year Ended 31 July 2017

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

520

Other borrowings

82,749

73,797

82,749

74,317

9

Transition to FRS 102

This is the first year that accounts have been prepared in accordance with FRS 102 Section 1A. The date of transition was 01/08/2015. There were no adjustments required on transition.