Plant Developments Ltd - Accounts to registrar (filleted) - small 17.3

Plant Developments Ltd - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 03513772 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure035137722016-03-31035137722017-03-31035137722016-04-012017-03-31035137722015-03-31035137722015-04-012016-03-31035137722016-03-3103513772ns15:EnglandWales2016-04-012017-03-3103513772ns14:PoundSterling2016-04-012017-03-3103513772ns10:Director12016-04-012017-03-3103513772ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3103513772ns10:SmallEntities2016-04-012017-03-3103513772ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3103513772ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3103513772ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3103513772ns10:FullAccounts2016-04-012017-03-3103513772ns10:Director22016-04-012017-03-3103513772ns10:CompanySecretary12016-04-012017-03-3103513772ns10:RegisteredOffice2016-04-012017-03-3103513772ns5:CurrentFinancialInstruments2017-03-3103513772ns5:CurrentFinancialInstruments2016-03-3103513772ns5:Non-currentFinancialInstruments2017-03-3103513772ns5:Non-currentFinancialInstruments2016-03-3103513772ns5:ShareCapital2017-03-3103513772ns5:ShareCapital2016-03-3103513772ns5:RevaluationReserve2017-03-3103513772ns5:RevaluationReserve2016-03-3103513772ns5:RetainedEarningsAccumulatedLosses2017-03-3103513772ns5:RetainedEarningsAccumulatedLosses2016-03-3103513772ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3103513772ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3103513772ns5:Secured2017-03-3103513772ns5:Secured2016-03-31


REGISTERED NUMBER: 03513772 (England and Wales)














Unaudited Financial Statements

for the Year Ended 31 March 2017

for

Plant Developments Ltd

Plant Developments Ltd (Registered number: 03513772)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Plant Developments Ltd

Company Information
for the Year Ended 31 March 2017







DIRECTORS: Mr D J Plant
Mr A Plant





SECRETARY: Mr D J Plant





REGISTERED OFFICE: Ebenezer House
Ryecroft
Newcastle
Staffordshire
ST5 2BE





REGISTERED NUMBER: 03513772 (England and Wales)






Plant Developments Ltd (Registered number: 03513772)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 825,000 825,000

CURRENT ASSETS
Stocks 1,423,838 1,378,974
Debtors 5 342,731 356,750
Cash at bank and in hand 36,944 204,303
1,803,513 1,940,027
CREDITORS
Amounts falling due within one year 6 600,169 1,010,986
NET CURRENT ASSETS 1,203,344 929,041
TOTAL ASSETS LESS CURRENT LIABILITIES 2,028,344 1,754,041

CREDITORS
Amounts falling due after more than one
year

7

(287,608

)

(311,880

)

PROVISIONS FOR LIABILITIES (57,826 ) (57,826 )
NET ASSETS 1,682,910 1,384,335

CAPITAL AND RESERVES
Called up share capital 200 200
Non distributable reserves 445,607 445,607
Retained earnings 1,237,103 938,528
SHAREHOLDERS' FUNDS 1,682,910 1,384,335

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Plant Developments Ltd (Registered number: 03513772)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Profit And Loss Account has not been delivered.

The financial statements were approved by the Board of Directors on 2 August 2017 and were signed on its behalf by:





Mr D J Plant - Director


Plant Developments Ltd (Registered number: 03513772)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Plant Developments Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

These financial statements for the year ended 31 March 2017 are the first financial statements that comply
with section 1A "Small Entities" of FRS102. The date of transition is 1 April 2015. Details of the transition to
financial reporting standard 102 are disclosed on pages 12 to 13 of the full accounts.

Turnover
Turnover represents amounts receivable from the sale of residential properties and rent receivable in respect of
investment properties in the United Kingdom.

Revenue is recognised as the company becomes entitled to consideration for the services supplied. Therefore,
turnover also includes the element of work completed but not yet invoiced.

Investment property
Investment properties are stated at open fair value and are revalued periodically. Surpluses on individual
properties are transferred to the revaluation reserve.

In accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015), no
depreciation is provided on investment properties. This accounting policy is a departure from the statutory
accounting rules of Companies Act 2006 to provide depreciation on any fixed asset which has a useful economic
life. In the opinion of the directors, this departure is necessary to provide a true and fair view. The financial
effect of the departure from the statutory accounting rules cannot reasonably be quantified, as depreciation is
only one of many factors taken into consideration in the valuation of investment properties and it is not
practicable to identify it separately.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit And Loss Account,
except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


Plant Developments Ltd (Registered number: 03513772)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that
they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2016 - 2 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 April 2016
and 31 March 2017 825,000
NET BOOK VALUE
At 31 March 2017 825,000
At 31 March 2016 825,000

A valuation was carried out on 2nd November 2012 by the directors based on their knowledge on the property
market. It is the opinion of the directors that the value of the investment property is £825,000 and this reflects
the fair value of the property as a whole.

Fair value at 31 March 2017 is represented by:

£   
Valuation in 2002 78,433
Valuation in 2003 40,000
Valuation in 2004 190,000
Valuation in 2008 45,000
Valuation in 2012 150,000
Cost 321,567
825,000

If investment properties had not been revalued they would have been included at the following historical cost:

2017 2016
£    £   
Cost 321,567 321,567

Plant Developments Ltd (Registered number: 03513772)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Other debtors 342,731 356,750

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 336,899 770,839
Trade creditors 66,753 69,818
Taxation and social security 112,685 87,208
Other creditors 83,832 83,121
600,169 1,010,986

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans 287,608 311,880

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 193,947 222,037

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Bank loans 624,507 1,082,719

The company bank, National Westminster Plc, has first legal charge over all of the assets of the company.
However, deeds of crystallisation convey the first legal charge over sites being developed by the company to
those specific creditors funding specific sites.

Close Brothers Property Finance have a legal debenture over the assets of the company and a first legal charge
over the current property development for which the loan was required to finance.

9. RELATED PARTY DISCLOSURES

The directors of the company have provided a personal guarantee to the sum of £374,000 to Close Brothers
Property Finance.

Included within other creditors is the balance of £80,844 (2016: £70,844) representing the directors loan
account of Mr DP and Mr AP Plant. The loan is unsecured, interest free and repayable on demand.

10. ULTIMATE CONTROLLING PARTY

The company is controlled by the directors who own the majority of the share capital of the company.