MRJO Limited - Period Ending 2017-09-30

MRJO Limited - Period Ending 2017-09-30


MRJO Limited NI006438 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is the trade in linen textiles and fabrics Digita Accounts Production Advanced 6.20.8420.0 Software true NI006438 2016-10-01 2017-09-30 NI006438 2017-09-30 NI006438 bus:OrdinaryShareClass1 2017-09-30 NI006438 core:CapitalRedemptionReserve 2017-09-30 NI006438 core:RetainedEarningsAccumulatedLosses 2017-09-30 NI006438 core:ShareCapital 2017-09-30 NI006438 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2017-09-30 NI006438 core:CurrentFinancialInstruments 2017-09-30 NI006438 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 NI006438 core:Non-currentFinancialInstruments 2017-09-30 NI006438 core:Non-currentFinancialInstruments core:AfterOneYear 2017-09-30 NI006438 core:FurnitureFittingsToolsEquipment 2017-09-30 NI006438 core:LandBuildings 2017-09-30 NI006438 core:MotorVehicles 2017-09-30 NI006438 core:OtherPropertyPlantEquipment 2017-09-30 NI006438 bus:SmallEntities 2016-10-01 2017-09-30 NI006438 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 NI006438 bus:FullAccounts 2016-10-01 2017-09-30 NI006438 bus:RegisteredOffice 2016-10-01 2017-09-30 NI006438 bus:CompanySecretary1 2016-10-01 2017-09-30 NI006438 bus:Director1 2016-10-01 2017-09-30 NI006438 bus:Director4 2016-10-01 2017-09-30 NI006438 bus:OrdinaryShareClass1 2016-10-01 2017-09-30 NI006438 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 NI006438 core:FurnitureFittings 2016-10-01 2017-09-30 NI006438 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 NI006438 core:LandBuildings 2016-10-01 2017-09-30 NI006438 core:MotorVehicles 2016-10-01 2017-09-30 NI006438 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 NI006438 core:PlantMachinery 2016-10-01 2017-09-30 NI006438 countries:NorthernIreland 2016-10-01 2017-09-30 NI006438 2016-09-30 NI006438 core:FurnitureFittingsToolsEquipment 2016-09-30 NI006438 core:LandBuildings 2016-09-30 NI006438 core:MotorVehicles 2016-09-30 NI006438 core:OtherPropertyPlantEquipment 2016-09-30 NI006438 2015-10-01 2016-09-30 NI006438 2016-09-30 NI006438 bus:OrdinaryShareClass1 2016-09-30 NI006438 core:CapitalRedemptionReserve 2016-09-30 NI006438 core:RetainedEarningsAccumulatedLosses 2016-09-30 NI006438 core:ShareCapital 2016-09-30 NI006438 core:CurrentFinancialInstruments 2016-09-30 NI006438 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 NI006438 core:Non-currentFinancialInstruments 2016-09-30 NI006438 core:Non-currentFinancialInstruments core:AfterOneYear 2016-09-30 NI006438 core:FurnitureFittingsToolsEquipment 2016-09-30 NI006438 core:LandBuildings 2016-09-30 NI006438 core:MotorVehicles 2016-09-30 NI006438 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI006438

MRJO Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

TB Millar & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

MRJO Limited

Contents

Company Information

1

Directors' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 11

 

MRJO Limited

Company Information

Directors

Mr Richard Saunders

Mr Ryan Saunders

Company secretary

Mr Ryan Saunders

Registered office

41-45 Middlepath Street
Belfast
BT5 4BG

Solicitors

Mills Selig
21 Arthur Street
Belfast
BT1 4GA

Accountants

TB Millar & Co
Chartered Accountants
6 Doagh Road
Ballyclare
Co Antrim
BT39 9BG

 

MRJO Limited

Directors' Report for the Year Ended 30 September 2017

The directors present their report and the financial statements for the year ended 30 September 2017.

Directors of the company

The directors who held office during the year were as follows:

Mr Richard Saunders

Mr Ryan Saunders

Principal activity

The principal activity of the company is the trade in linen textiles and fabrics

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 13 December 2017 and signed on its behalf by:

.........................................
Mr Richard Saunders
Director

   
     
 

MRJO Limited

(Registration number: NI006438)
Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

1,201,038

1,169,994

Other financial assets

5

10,100

10,100

 

1,211,138

1,180,094

Current assets

 

Stocks

6

181,200

189,750

Debtors

7

33,690

35,204

Cash at bank and in hand

 

22,898

62,228

 

237,788

287,182

Creditors: Amounts falling due within one year

8

(82,093)

(69,272)

Net current assets

 

155,695

217,910

Total assets less current liabilities

 

1,366,833

1,398,004

Creditors: Amounts falling due after more than one year

8

(203,024)

(219,315)

Provisions for liabilities

(1,728)

(2,214)

Net assets

 

1,162,081

1,176,475

Capital and reserves

 

Called up share capital

15,000

15,000

Capital redemption reserve

30,000

30,000

Profit and loss account

1,117,081

1,131,475

Total equity

 

1,162,081

1,176,475

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

MRJO Limited

(Registration number: NI006438)
Balance Sheet as at 30 September 2017

Approved and authorised by the Board on 13 December 2017 and signed on its behalf by:
 

.........................................
Mr Richard Saunders
Director

   
     
 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
41-45 Middlepath Street
Belfast
BT5 4BG

These financial statements were authorised for issue by the Board on 13 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and Buildings

2% Straight Line

Plant and Machinery

25% Reducing balance

Fixtures and Fittings

25% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2016 - 2).

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Cost or valuation

At 1 October 2016

1,413,993

121,832

31,500

77,616

Additions

53,040

450

-

-

At 30 September 2017

1,467,033

122,282

31,500

77,616

Depreciation

At 1 October 2016

286,570

112,925

-

75,452

Charge for the year

19,566

2,339

-

541

At 30 September 2017

306,136

115,264

-

75,993

Carrying amount

At 30 September 2017

1,160,897

7,018

31,500

1,623

At 30 September 2016

1,127,423

8,907

31,500

2,164

Total
£

Cost or valuation

At 1 October 2016

1,644,941

Additions

53,490

At 30 September 2017

1,698,431

Depreciation

At 1 October 2016

474,947

Charge for the year

22,446

At 30 September 2017

497,393

Carrying amount

At 30 September 2017

1,201,038

At 30 September 2016

1,169,994

Included within the net book value of land and buildings above is £1,160,897 (2016 - £1,127,423) in respect of freehold land and buildings.
 

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

5

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 October 2016

10,100

10,100

At 30 September 2017

10,100

10,100

Impairment

Carrying amount

At 30 September 2017

10,100

10,100

6

Stocks

2017
£

2016
£

Other inventories

181,200

189,750

7

Debtors

Note

2017
£

2016
£

Trade debtors

 

1,250

-

Amounts owed by group undertakings and undertakings in which the company has a participating interest

12

24,556

29,306

Prepayments

 

5,884

5,898

Other debtors

 

2,000

-

 

33,690

35,204

8

Creditors

Creditors: amounts falling due within one year

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

10

16,831

15,210

Trade creditors

 

1,250

323

Amounts owed to group undertakings and undertakings in which the company has a participating interest

12

41,621

41,620

Taxation and social security

 

9,152

3,298

Accruals and deferred income

 

4,433

4,383

Other creditors

 

8,806

4,438

 

82,093

69,272

9

Share capital

Allotted, called up and fully paid shares

 

2017

2016

 

No.

£

No.

£

Ordinary share capital of £1 each

15,000

15,000

15,000

15,000

         

10

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

202,926

219,114

 

MRJO Limited

Notes to the Financial Statements for the Year Ended 30 September 2017

2017
£

2016
£

Current loans and borrowings

Bank borrowings

15,750

14,550

Bank overdrafts

1,081

660

16,831

15,210

11

Dividends

   

2017

 

2016

   

£

 

£

Final dividend of £0.66 (2016 - £0.83) per ordinary share

 

10,000

 

12,438

12

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

40,934

31,712