ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-07-312017-07-31false2016-08-01falsetrueretail clothes shops, trading as SuSuThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 04470814 2016-08-01 2017-07-31 04470814 2015-08-01 2016-07-31 04470814 2017-07-31 04470814 2016-07-31 04470814 c:Director2 2016-08-01 2017-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2016-08-01 2017-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2017-07-31 04470814 d:Buildings d:ShortLeaseholdAssets 2016-07-31 04470814 d:LandBuildings 2017-07-31 04470814 d:LandBuildings 2016-07-31 04470814 d:PlantMachinery 2016-08-01 2017-07-31 04470814 d:PlantMachinery 2017-07-31 04470814 d:PlantMachinery 2016-07-31 04470814 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04470814 d:OfficeEquipment 2016-08-01 2017-07-31 04470814 d:OfficeEquipment 2017-07-31 04470814 d:OfficeEquipment 2016-07-31 04470814 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04470814 d:OwnedOrFreeholdAssets 2016-08-01 2017-07-31 04470814 d:PatentsTrademarksLicencesConcessionsSimilar 2017-07-31 04470814 d:PatentsTrademarksLicencesConcessionsSimilar 2016-07-31 04470814 d:CurrentFinancialInstruments 2017-07-31 04470814 d:CurrentFinancialInstruments 2016-07-31 04470814 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 04470814 d:CurrentFinancialInstruments d:WithinOneYear 2016-07-31 04470814 d:ShareCapital 2017-07-31 04470814 d:ShareCapital 2016-07-31 04470814 d:SharePremium 2017-07-31 04470814 d:SharePremium 2016-07-31 04470814 d:RetainedEarningsAccumulatedLosses 2017-07-31 04470814 d:RetainedEarningsAccumulatedLosses 2016-07-31 04470814 c:FRS102 2016-08-01 2017-07-31 04470814 c:AuditExempt-NoAccountantsReport 2016-08-01 2017-07-31 04470814 c:FullAccounts 2016-08-01 2017-07-31 04470814 c:PrivateLimitedCompanyLtd 2016-08-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 04470814









THE WARDROBE THAT WORKS LTD







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JULY 2017

 
THE WARDROBE THAT WORKS LTD
REGISTERED NUMBER: 04470814

BALANCE SHEET
AS AT 31 JULY 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 6 
7,560
14,980

  
7,560
14,980

Current assets
  

Stocks
 7 
42,173
53,304

Debtors: amounts falling due within one year
 8 
17,129
17,117

Cash at bank and in hand
 9 
19,756
31,731

  
79,058
102,152

Creditors: amounts falling due within one year
 10 
(204,092)
(244,481)

Net current liabilities
  
 
 
(125,034)
 
 
(142,329)

Total assets less current liabilities
  
(117,474)
(127,349)

  

Net liabilities
  
(117,474)
(127,349)


Capital and reserves
  

Called up share capital 
  
200
200

Share premium account
  
59,802
59,802

Profit and loss account
  
(177,476)
(187,351)

  
(117,474)
(127,349)



The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
THE WARDROBE THAT WORKS LTD
REGISTERED NUMBER: 04470814
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



K Dean
Director

Date: 1 January 2018
The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

1.


General information

The Wardrobe That Works Ltd is a company limited by shares and incorporated in England & Wales under the Companies Act 2006. The address of the registered office is given on the company information  page. The nature of the Company's operations and its principal activities are set out in the Directors’ report.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.3

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

S/Term Leasehold Property
-
Straight line over 10 years
Plant & machinery
-
Straight line over 10 years
Office equipment
-
Straight line over 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and Loss Account.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 5

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

2.Accounting policies (continued)

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and Loss Account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 August 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.13

Interest income

Interest income is recognised in the Profit and Loss Account using the effective interest method.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the year. The nature of estimation means the actual outcomes could differ from those estimates. 


4.


Employees

The average monthly number of employees, including directors, during the year was 8 (2016 - 7).

Page 6

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

5.


Intangible assets




Logo

£



Cost


At 1 August 2016
2,500



At 31 July 2017

2,500



Amortisation


At 1 August 2016
2,500



At 31 July 2017

2,500



Net book value



At 31 July 2017
-



At 31 July 2016
-

Page 7

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

6.


Tangible fixed assets





S/Term Leasehold Property
Plant & machinery
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 August 2016
136,826
9,646
21,153
167,625



At 31 July 2017

136,826
9,646
21,153
167,625



Depreciation


At 1 August 2016
123,144
8,574
20,927
152,645


Charge for the year on owned assets
6,902
395
123
7,420



At 31 July 2017

130,046
8,969
21,050
160,065



Net book value



At 31 July 2017
6,780
677
103
7,560



At 31 July 2016
13,682
1,072
226
14,980




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Short leasehold
6,781
13,683

6,781
13,683



7.


Stocks

2017
2016
£
£

Finished goods and goods for resale
42,173
53,304

42,173
53,304


Page 8

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

8.


Debtors

2017
2016
£
£


Trade debtors
102
1,532

Other debtors
1,564
250

Prepayments and accrued income
15,463
15,335

17,129
17,117



9.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
19,756
31,731

19,756
31,731



10.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
19,022
17,429

Other taxation and social security
6,654
8,150

Other creditors
172,308
211,650

Accruals and deferred income
6,108
7,252

204,092
244,481



11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £529 (2016: £272). No contributions were payable to the fund at the balance sheet date.

Page 9

 
THE WARDROBE THAT WORKS LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2017

12.


Related party transactions

During the year the Company paid related parties costs of £20,000 (2016: £20,000) for rent.
During the year loans from related parties total £5,000 (2016: £10,000) of which £43,489 (2016: £26,323) was repaid in the year. There was no loans to related parties during the current and prior year. The amounts due to and from them at the balance sheet date are included in debtors and creditors as follows:


2017
2016
£
£

Directors
(151,983)
(190,472)
Shareholders
(20,325)
(20,325)

Interest of 0% is charged on these loans and are repayable on demand.


13.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 10