Redwood Cable Projects Limited - Accounts to registrar (filleted) - small 17.3

Redwood Cable Projects Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.0.1062 06894667 Board of Directors 1.9.16 31.8.17 31.8.17 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure068946672016-08-31068946672017-08-31068946672016-09-012017-08-31068946672015-08-31068946672015-09-012016-08-31068946672016-08-3106894667ns15:EnglandWales2016-09-012017-08-3106894667ns14:PoundSterling2016-09-012017-08-3106894667ns10:Director12016-09-012017-08-3106894667ns10:PrivateLimitedCompanyLtd2016-09-012017-08-3106894667ns10:SmallEntities2016-09-012017-08-3106894667ns10:AuditExempt-NoAccountantsReport2016-09-012017-08-3106894667ns10:SmallCompaniesRegimeForDirectorsReport2016-09-012017-08-3106894667ns10:SmallCompaniesRegimeForAccounts2016-09-012017-08-3106894667ns10:FullAccounts2016-09-012017-08-3106894667ns10:OrdinaryShareClass12016-09-012017-08-3106894667ns10:Director22016-09-012017-08-3106894667ns10:RegisteredOffice2016-09-012017-08-3106894667ns5:CurrentFinancialInstruments2017-08-3106894667ns5:CurrentFinancialInstruments2016-08-3106894667ns5:Non-currentFinancialInstruments2017-08-3106894667ns5:Non-currentFinancialInstruments2016-08-3106894667ns5:ShareCapital2017-08-3106894667ns5:ShareCapital2016-08-3106894667ns5:RetainedEarningsAccumulatedLosses2017-08-3106894667ns5:RetainedEarningsAccumulatedLosses2016-08-3106894667ns5:PlantMachinery2016-09-012017-08-3106894667ns5:FurnitureFittings2016-09-012017-08-3106894667ns5:MotorVehicles2016-09-012017-08-3106894667ns5:ComputerEquipment2016-09-012017-08-3106894667ns5:PlantMachinery2016-08-3106894667ns5:FurnitureFittings2016-08-3106894667ns5:MotorVehicles2016-08-3106894667ns5:ComputerEquipment2016-08-3106894667ns5:PlantMachinery2017-08-3106894667ns5:FurnitureFittings2017-08-3106894667ns5:MotorVehicles2017-08-3106894667ns5:ComputerEquipment2017-08-3106894667ns5:PlantMachinery2016-08-3106894667ns5:FurnitureFittings2016-08-3106894667ns5:MotorVehicles2016-08-3106894667ns5:ComputerEquipment2016-08-3106894667ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-08-3106894667ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-08-3106894667ns5:LeasedAssetsHeldAsLessee2016-08-3106894667ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-09-012017-08-3106894667ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-09-012017-08-3106894667ns5:LeasedAssetsHeldAsLessee2016-09-012017-08-3106894667ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-08-3106894667ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-08-3106894667ns5:LeasedAssetsHeldAsLessee2017-08-3106894667ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-08-3106894667ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-08-3106894667ns5:LeasedAssetsHeldAsLessee2016-08-3106894667ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3106894667ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-08-3106894667ns5:DeferredTaxation2016-08-3106894667ns5:DeferredTaxation2016-09-012017-08-3106894667ns5:DeferredTaxation2017-08-3106894667ns10:OrdinaryShareClass12017-08-3106894667ns10:Director222016-08-3106894667ns10:Director222015-08-3106894667ns10:Director222016-09-012017-08-3106894667ns10:Director222015-09-012016-08-3106894667ns10:Director222017-08-3106894667ns10:Director222016-08-31


REGISTERED NUMBER: 06894667 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 AUGUST 2017

FOR

REDWOOD CABLE PROJECTS LIMITED

REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


REDWOOD CABLE PROJECTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 AUGUST 2017







DIRECTORS: A Clark
R J Foster





REGISTERED OFFICE: 156 Brinkburn Street
Hoults Yard
Newcastle upon Tyne
NE6 2AR





REGISTERED NUMBER: 06894667 (England and Wales)






REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

BALANCE SHEET
31 AUGUST 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 55,800 51,483

CURRENT ASSETS
Stocks 9,942 6,381
Debtors 6 154,026 117,989
Cash in hand 878 878
164,846 125,248
CREDITORS
Amounts falling due within one year 7 162,735 129,599
NET CURRENT ASSETS/(LIABILITIES) 2,111 (4,351 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

57,911

47,132

CREDITORS
Amounts falling due after more than one
year

8

-

(18,841

)

PROVISIONS FOR LIABILITIES 10 (9,582 ) (8,538 )
NET ASSETS 48,329 19,753

CAPITAL AND RESERVES
Called up share capital 11 100 100
Retained earnings 48,229 19,653
SHAREHOLDERS' FUNDS 48,329 19,753

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

BALANCE SHEET - continued
31 AUGUST 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 20 December 2017 and were signed on
its behalf by:





A Clark - Director


REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2017

1. STATUTORY INFORMATION

Redwood Cable Projects Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


The financial statements are rounded to the nearest £1.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

The financial statements have been prepared on a going concern basis on the grounds that current
and future sources of funding or support will be more than adequate for the company's needs. The
directors have considered a period of twelve months from the date of approval of the financial
statements and believe that no further disclosures relating to the company's ability to continue as a
going concern need to be made in the financial statements.

The company adopted FRS 102 1A in the current period and an explanation of how transition to FRS
102 1A has affected the reported financial position and performance is given in the notes to the
financial statements.

The significant accounting policies applied in the preparation of these financial statements are set out
below. These policies have been consistently applied to all years presented unless otherwise stated.

Turnover
The turnover shown in the profit and loss account represents the value of work done in the year,
including the value of work in progress. Turnover in respect of long term contracts is recognised by
reference to stage of completion.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 20% on reducing balance

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation
and accumulated impairment losses. Cost includes costs directly attributable to making the asset
capable of operating as intended.

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.


REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

Debtors and creditors receivable/payable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are
recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss
account in other administrative expenses.

Impairment of assets
Assets not measured at fair value are reviewed for any indication that the asset may be impaired at
each balance sheet date. If such indication exists, the recoverable amount of the asset, or the asset's
cash generating unit, is estimated and compared to the carrying amount. Where the carrying amount
exceeds its recoverable amount, an impairment loss is recognised in profit or loss unless the asset is
carried at a revalued amount where the impairment loss is a revaluation decrease.

Provisions
Provisions are recognised when the company has an obligation at the balance sheet date as a result of
a past event, it is probable that an outflow of economic benefits will be required in settlement and the
amount can be reliably estimated.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 16 (2016 - 17 ) .

REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 September 2016 35,885 7,734 46,254 11,427 101,300
Additions 6,500 486 - 8,830 15,816
At 31 August 2017 42,385 8,220 46,254 20,257 117,116
DEPRECIATION
At 1 September 2016 13,969 5,711 27,772 2,365 49,817
Charge for year 4,491 419 4,620 1,969 11,499
At 31 August 2017 18,460 6,130 32,392 4,334 61,316
NET BOOK VALUE
At 31 August 2017 23,925 2,090 13,862 15,923 55,800
At 31 August 2016 21,916 2,023 18,482 9,062 51,483

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 September 2016
and 31 August 2017 22,096 46,254 68,350
DEPRECIATION
At 1 September 2016 8,777 27,772 36,549
Charge for year 2,663 4,620 7,283
At 31 August 2017 11,440 32,392 43,832
NET BOOK VALUE
At 31 August 2017 10,656 13,862 24,518
At 31 August 2016 13,319 18,482 31,801

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 129,131 85,603
Directors' current accounts - 14,955
Corporation tax recoverable 6,886 6,886
Prepayments and accrued income 18,009 10,545
154,026 117,989

REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts 5,039 3,035
Hire purchase contracts 10,846 13,005
Trade creditors 70,389 45,094
Corporation tax 1,869 3,069
Social security and other taxes 36,753 32,756
Other creditors 5,830 6,713
Other loans 4,000 -
Directors' current accounts 21,542 21,905
Accrued expenses 6,467 4,022
162,735 129,599

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts - 5,341
Other loans - 13,500
- 18,841

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 10,846 18,346

The hire purchase contracts are secured on the assets being financed.

10. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax
Accelerated capital allowances 9,582 8,538

Deferred
tax
£   
Balance at 1 September 2016 8,538
Charge to Income Statement during year 1,044
Balance at 31 August 2017 9,582

REDWOOD CABLE PROJECTS LIMITED (REGISTERED NUMBER: 06894667)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2017

11. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2017 2016
value: £    £   
100 Ordinary £1 100 100

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 August 2017 and
31 August 2016:

2017 2016
£    £   
R J Foster
Balance outstanding at start of year 14,955 27,351
Amounts repaid (14,955 ) (12,396 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - 14,955

No interest was charged on the above loan.

13. RELATED PARTY DISCLOSURES

Key management personnel of the entity (in the aggregate)

2017 2016
£    £   
Amount due to related party 21,543 21,905

14. FIRST YEAR ADOPTION

The company has adopted FRS 102 1A for the first time in the year ended 31 August 2017.

The directors have considered the consequential changes in accounting policies resulting from the
adoption of FRS 102 1A and have concluded that no transition adjustments are required. The date of
transition to FRS 102 1A was 1 September 2015.