ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseThe principal activity is that offalse2016-04-01 00615873 2016-04-01 2017-03-31 00615873 2015-04-01 2016-03-31 00615873 2017-03-31 00615873 2016-03-31 00615873 2015-04-01 00615873 5 2016-04-01 2017-03-31 00615873 d:Director3 2016-04-01 2017-03-31 00615873 e:FurnitureFittings 2016-04-01 2017-03-31 00615873 e:FurnitureFittings 2017-03-31 00615873 e:FurnitureFittings 2016-03-31 00615873 e:FurnitureFittings e:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 00615873 e:FreeholdInvestmentProperty 2016-04-01 2017-03-31 00615873 e:FreeholdInvestmentProperty 2017-03-31 00615873 e:FreeholdInvestmentProperty 2016-03-31 00615873 e:FreeholdInvestmentProperty 2 2016-04-01 2017-03-31 00615873 e:LeaseholdInvestmentProperty 2016-04-01 2017-03-31 00615873 e:LeaseholdInvestmentProperty 2017-03-31 00615873 e:LeaseholdInvestmentProperty 2016-03-31 00615873 e:LeaseholdInvestmentProperty 2 2016-04-01 2017-03-31 00615873 e:CurrentFinancialInstruments 2017-03-31 00615873 e:CurrentFinancialInstruments 2016-03-31 00615873 e:CurrentFinancialInstruments e:WithinOneYear 2017-03-31 00615873 e:CurrentFinancialInstruments e:WithinOneYear 2016-03-31 00615873 e:ShareCapital 2017-03-31 00615873 e:ShareCapital 2016-03-31 00615873 e:ShareCapital 2015-04-01 00615873 e:RevaluationReserve 2016-04-01 2017-03-31 00615873 e:RevaluationReserve 2017-03-31 00615873 e:RevaluationReserve 2 2016-04-01 2017-03-31 00615873 e:RevaluationReserve 2015-04-01 2016-03-31 00615873 e:RevaluationReserve 2016-03-31 00615873 e:RevaluationReserve 2015-04-01 00615873 e:RevaluationReserve 2 2015-04-01 2016-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2017-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2 2016-04-01 2017-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2016-03-31 00615873 e:RetainedEarningsAccumulatedLosses 2015-04-01 00615873 e:RetainedEarningsAccumulatedLosses 2 2015-04-01 2016-03-31 00615873 e:OtherDeferredTax 2017-03-31 00615873 e:OtherDeferredTax 2016-03-31 00615873 d:OrdinaryShareClass1 2016-04-01 2017-03-31 00615873 d:OrdinaryShareClass1 2017-03-31 00615873 d:FRS102 2016-04-01 2017-03-31 00615873 d:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 00615873 d:FullAccounts 2016-04-01 2017-03-31 00615873 d:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 00615873









CRESCENT HOUSE LIMITED







UNAUDITED

FINANCIAL STATEMENTS
ACCOUNTS FOR REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

 
CRESCENT HOUSE LIMITED
REGISTERED NUMBER: 00615873

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

As restated
2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
786
1,014

Investment property
 5 
8,574,522
6,107,035

  
8,575,308
6,108,049

Current assets
  

Debtors: amounts falling due within one year
 6 
1,160,657
863,015

Cash at bank and in hand
  
1,463,396
340,712

  
2,624,053
1,203,727

Creditors: amounts falling due within one year
 7 
(630,128)
(542,198)

Net current assets
  
 
 
1,993,925
 
 
661,529

Total assets less current liabilities
  
10,569,233
6,769,578

Provisions for liabilities
  

Deferred tax
 8 
(1,015,626)
(542,751)

  
 
 
(1,015,626)
 
 
(542,751)

Net assets
  
9,553,607
6,226,827


Capital and reserves
  

Called up share capital 
  
100
100

Revaluation reserve
  
5,490,453
3,016,195

Profit and loss account
  
4,063,054
3,210,532

  
9,553,607
6,226,827


Page 1

 
CRESCENT HOUSE LIMITED
REGISTERED NUMBER: 00615873
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





................................................
S Bradley
Director

Date: 12 December 2017
The notes on pages 4 to 10 form part of these financial statements.

Page 2

 
CRESCENT HOUSE LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2015
100
3,027,129
3,855,415
6,882,644


Comprehensive income for the year

Profit for the year

-
-
249,352
249,352

Dividends: Equity capital
-
-
(826,665)
(826,665)

Transfer to/from profit and loss account
-
(78,504)
-
(78,504)

Transfer from P&L reserve to investment property revaluation reserve
-
67,570
(67,570)
-



At 1 April 2016
100
3,016,195
3,210,532
6,226,827


Comprehensive income for the year

Profit for the year

-
-
3,326,780
3,326,780

Surplus on revaluation of freehold property
-
-
645,084
645,084

Transfer to/from profit and loss account
-
(645,084)
-
(645,084)

Transfer from P&L reserve to investment property revaluation reserve
-
3,119,342
(3,119,342)
-


At 31 March 2017
100
5,490,453
4,063,054
9,553,607

Page 3

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

The principal activity of the company continues to be that of property investment and dealing.
Crescent House Limited is a private company limited by shares and incorporated in England and Wales.
The registered office address is 35 Ballards Lane, London, N3 1XW.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The date of transition to FRS 102 Section 1A was 1 April 2015.
The transition to FRS 102 Section 1A has resulted in differences to the accounts and accounting policies. Information on the impct of first time adoption of FRS 102 1A is given in note 13.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the company in respect of rental income over the period for which it was due.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Fixtures, fittings & equipment
-
15-25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 4

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable properties, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Comprehensive Income.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and loans to and from related parties. 
(i) Financial assets
Basic financial assets, including trade and other debtors, and amounts due from related companies, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of IComprehensive Income
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
 
Page 5

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)


2.6
Financial instruments (continued)


(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.7

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.8

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of Financial Position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of Financial Position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

Page 6

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.10

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 4).


4.


Tangible fixed assets





Fixtures, fittings & equipment

£



Cost or valuation


At 1 April 2016
13,027



At 31 March 2017

13,027



Depreciation


At 1 April 2016
12,013


Charge for the year on owned assets
228



At 31 March 2017

12,241



Net book value



At 31 March 2017
786



At 31 March 2016
1,014

Page 7

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 April 2016
4,926,692
1,180,343
6,107,035


Disposals
(1,049,730)
(75,000)
(1,124,730)


Surplus on revaluation
3,004,560
587,657
3,592,217



At 31 March 2017
6,881,522
1,693,000
8,574,522

The 2017 valuations were made by the directors, on an open market value for existing use basis.



The historic cost is £2,068,422 (2016 - £2,548,068).
Some of the above investment properties are subject to operating lease rental agreements.


6.


Debtors

2017
2016
£
£


Trade debtors
13,330
29,798

Other debtors
1,147,327
833,217

1,160,657
863,015


Page 8

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

7.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
412,656
452,656

Trade creditors
6,334
3,945

Corporation tax
176,966
47,706

Other taxation and social security
173
173

Other creditors
28,599
32,318

Accruals and deferred income
5,400
5,400

630,128
542,198


Secured loans
The above bank loan balance relate to a loan all of which is secured on certain of the company's freehold properties.


8.


Deferred taxation




2017
2016


£

£






At beginning of year
(542,751)
(610,320)


Charged to profit or loss
(472,875)
67,569



At end of year
(1,015,626)
(542,751)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Fair value movements
(1,015,626)
(542,751)

(1,015,626)
(542,751)

Page 9

 
CRESCENT HOUSE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100

 
Page 10