Therapyworks Franchising Limited - Period Ending 2017-03-31

Therapyworks Franchising Limited - Period Ending 2017-03-31


Therapyworks Franchising Limited 05845533 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is Other human health activities Digita Accounts Production Advanced 6.17.8165.0 Software true true 05845533 2016-04-01 2017-03-31 05845533 2017-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2017-03-31 05845533 core:ShareCapital 2017-03-31 05845533 core:CurrentFinancialInstruments 2017-03-31 05845533 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05845533 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 05845533 core:FurnitureFittingsToolsEquipment 2017-03-31 05845533 core:OtherPropertyPlantEquipment 2017-03-31 05845533 bus:SmallEntities 2016-04-01 2017-03-31 05845533 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05845533 bus:FullAccounts 2016-04-01 2017-03-31 05845533 bus:RegisteredOffice 2016-04-01 2017-03-31 05845533 bus:CompanySecretary1 2016-04-01 2017-03-31 05845533 bus:Director2 2016-04-01 2017-03-31 05845533 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05845533 bus:Agent1 2016-04-01 2017-03-31 05845533 core:ComputerSoftware 2016-04-01 2017-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-01 2017-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 05845533 core:ComputerEquipment 2016-04-01 2017-03-31 05845533 core:FurnitureFittings 2016-04-01 2017-03-31 05845533 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 05845533 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 05845533 countries:AllCountries 2016-04-01 2017-03-31 05845533 2016-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 05845533 core:FurnitureFittingsToolsEquipment 2016-03-31 05845533 core:OtherPropertyPlantEquipment 2016-03-31 05845533 2015-04-01 2016-03-31 05845533 2016-03-31 05845533 core:RetainedEarningsAccumulatedLosses 2016-03-31 05845533 core:ShareCapital 2016-03-31 05845533 core:CurrentFinancialInstruments 2016-03-31 05845533 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05845533 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 05845533 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-03-31 05845533 core:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 05845533 core:FurnitureFittingsToolsEquipment 2016-03-31 05845533 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 05845533

Therapyworks Franchising Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Therapyworks Franchising Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Therapyworks Franchising Limited

Company Information

Director

Mr H R Griffiths

Company secretary

Mr G B Littman

Registered office

9A Poundfield
Llantwit Major
Vale of Glamorgan
CF61 1DL

Bankers

HSBC
15 Churchill Way
Cardiff
CF10 2HD

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

 

Therapyworks Franchising Limited

(Registration number: 05845533)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

6,695

14,153

Tangible assets

5

11,239

11,673

 

17,934

25,826

Current assets

 

Debtors

6

46,386

54,658

Cash at bank and in hand

 

1,046

529

 

47,432

55,187

Creditors: Amounts falling due within one year

7

(257,529)

(231,177)

Net current liabilities

 

(210,097)

(175,990)

Total assets less current liabilities

 

(192,163)

(150,164)

Creditors: Amounts falling due after more than one year

7

(933)

(2,748)

Net liabilities

 

(193,096)

(152,912)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(193,097)

(152,913)

Total equity

 

(193,096)

(152,912)

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Therapyworks Franchising Limited

(Registration number: 05845533)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 20 December 2017
 

.........................................

Mr H R Griffiths

Director

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
9A Poundfield
Llantwit Major
Vale of Glamorgan
CF61 1DL

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis as, although the Company has net liabilities of £193,096 as at 31st March 2017, the director has confirmed that he will support the company to enable it to meet its liabilities for the foreseeable future

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Furniture and fittings

15% reducing balance

Computer equipment

33% on cost

Plant and machinery

20% reducing balance

Intangible assets

Trademarks, patents, licences and software development costs are shown at cost less accumulated amortisation and any accumulated impairment losses.

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Trademarks, patents and licenses

10% on cost

Software development costs

10% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Trademarks, patents and licenses
 £

Software development costs
£

Total
£

Cost or valuation

At 1 April 2016

4,150

70,425

74,575

At 31 March 2017

4,150

70,425

74,575

Amortisation

At 1 April 2016

1,660

58,762

60,422

Amortisation charge

415

7,043

7,458

At 31 March 2017

2,075

65,805

67,880

Carrying amount

At 31 March 2017

2,075

4,620

6,695

At 31 March 2016

2,490

11,663

14,153

5

Tangible assets

Furniture fittings and computer equipment
£

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2016

11,632

7,756

19,388

At 31 March 2017

11,632

7,756

19,388

Depreciation

At 1 April 2016

2,101

5,614

7,715

Charge for the year

6

428

434

At 31 March 2017

2,107

6,042

8,149

Carrying amount

At 31 March 2017

9,525

1,714

11,239

At 31 March 2016

9,531

2,142

11,673

6

Debtors

 

Therapyworks Franchising Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

2017
£

2016
£

Trade debtors

-

15,000

Other debtors

46,386

39,658

46,386

54,658

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and borrowings

8

155,252

110,406

Trade creditors

 

3,820

20,225

Amounts owed to group undertakings and undertakings in which the company has a participating interest

95,558

95,558

Other creditors

 

2,899

4,988

 

257,529

231,177

Due after one year

 

Deferred income

 

933

2,748

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Director's loan account

155,252

110,406

The director's loan account is non-interest bearing and has no formal repayment terms.