Essex Telecom Installations Limited - Limited company accounts 11.6

Essex Telecom Installations Limited - Limited company accounts 11.6


03361413 1.6.13 31.5.14 31.5.14 Company accounts Private Limited Company FY true false true false false false true false false Ordinary A 1.00000 Ordinary B 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033614132013-05-31033614132014-05-31033614132013-06-012014-05-31033614132012-05-31033614132012-06-012013-05-31033614132013-05-3103361413ns12:England2013-06-012014-05-3103361413ns14:PoundSterling2013-06-012014-05-3103361413ns7:Director12013-06-012014-05-3103361413ns7:OrdinaryShareClass12013-06-012014-05-3103361413ns7:OrdinaryShareClass22013-06-012014-05-3103361413ns7:Director22013-06-012014-05-3103361413ns7:CompanySecretary2013-06-012014-05-3103361413ns7:RegisteredOffice2013-06-012014-05-3103361413ns7:EntityAccountantsOrAuditors2013-06-012014-05-3103361413ns5:ImprovementsOrDevelopmentAssets2013-06-012014-05-3103361413ns5:PlantMachinery2013-06-012014-05-3103361413ns5:FixturesFittings2013-06-012014-05-3103361413ns5:ComputerEquipment2013-06-012014-05-3103361413ns5:OwnedOrFreeholdTangibleFixedAssets2013-06-012014-05-3103361413ns5:OwnedOrFreeholdTangibleFixedAssets2012-06-012013-05-3103361413ns7:AllEntityOfficers2013-06-012014-05-3103361413ns7:AllEntityOfficers2012-06-012013-05-3103361413ns5:DividendsPaid2013-06-012014-05-3103361413ns5:DividendsPaid2012-06-012013-05-3103361413ns5:ImprovementsOrDevelopmentAssets2013-05-3103361413ns5:PlantMachinery2013-05-3103361413ns5:FixturesFittings2013-05-3103361413ns5:ComputerEquipment2013-05-3103361413ns5:ImprovementsOrDevelopmentAssets2014-05-3103361413ns5:PlantMachinery2014-05-3103361413ns5:FixturesFittings2014-05-3103361413ns5:ComputerEquipment2014-05-3103361413ns5:ImprovementsOrDevelopmentAssets2013-05-3103361413ns5:PlantMachinery2013-05-3103361413ns5:FixturesFittings2013-05-3103361413ns5:ComputerEquipment2013-05-3103361413ns5:WithinOneYear2014-05-3103361413ns5:WithinOneYear2013-05-3103361413ns7:OrdinaryShareClass12014-05-3103361413ns7:OrdinaryShareClass12013-05-3103361413ns7:OrdinaryShareClass22014-05-3103361413ns7:OrdinaryShareClass22013-05-31
REGISTERED NUMBER: 03361413 (England and Wales)















REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MAY 2014

FOR

ESSEX TELECOM INSTALLATIONS LIMITED

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2014




Page

Company Information 1

Report of the Directors 2

Profit and Loss Account 3

Balance Sheet 4

Notes to the Financial Statements 5


ESSEX TELECOM INSTALLATIONS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MAY 2014







DIRECTORS: A C Cotton
C D P Cotton





SECRETARY: C D P Cotton





REGISTERED OFFICE: 7 Bourne Court
Southend Road
Woodford Green
Essex
IG8 8HD





REGISTERED NUMBER: 03361413 (England and Wales)





ACCOUNTANTS: NWN Blue Squared Ltd
Chartered Certified Accountants
7 Bourne Court
Southend Road
Woodford Green
Essex
IG8 8HD

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 MAY 2014

The directors present their report with the financial statements of the company for the year ended 31 May 2014.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 June 2013 to the date of this
report.

A C Cotton
C D P Cotton

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating
to small companies.

ON BEHALF OF THE BOARD:





C D P Cotton - Director


25 November 2014

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MAY 2014

2014 2013
Notes £    £   

TURNOVER 91,082 106,261

Cost of sales 29,485 29,694
GROSS PROFIT 61,597 76,567

Administrative expenses 40,485 41,905
OPERATING PROFIT 2 21,112 34,662


Interest payable and similar charges - 379
PROFIT ON ORDINARY ACTIVITIES BEFORE
TAXATION

21,112

34,283

Tax on profit on ordinary activities 3 5,162 7,812
PROFIT FOR THE FINANCIAL YEAR 15,950 26,471

Retained profit brought forward 11,472 1
27,422 26,472

Dividends 4 (16,000 ) (15,000 )
RETAINED PROFIT CARRIED FORWARD 11,422 11,472

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

BALANCE SHEET
31 MAY 2014

2014 2013
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 5 19,027 23,865

CURRENT ASSETS
Stocks 250 600
Debtors 6 2,262 7,608
Cash at bank 595 -
3,107 8,208
CREDITORS
Amounts falling due within one year 7 10,602 20,491
NET CURRENT LIABILITIES (7,495 ) (12,283 )
TOTAL ASSETS LESS CURRENT LIABILITIES 11,532 11,582

CAPITAL AND RESERVES
Called up share capital 8 110 110
Profit and loss account 11,422 11,472
SHAREHOLDERS' FUNDS 11,532 11,582

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 May 2014.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 May 2014 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the
end of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and with the Financial Reporting Standard for Smaller Entities (effective April 2008).


The financial statements were approved by the Board of Directors on 25 November 2014 and were signed on its
behalf by:




C D P Cotton - Director


ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2014

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention and in accordance with the
Financial Reporting Standard for Smaller Entities (effective April 2008).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Improvements to property - 10% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Computer equipment - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to the profit and loss account in the period to which they relate.

2. OPERATING PROFIT

The operating profit is stated after charging:

2014 2013
£    £   
Depreciation - owned assets 4,838 4,947

Directors' remuneration 7,200 7,200

3. TAXATION

Analysis of the tax charge
The tax charge on the profit on ordinary activities for the year was as follows:
2014 2013
£    £   
Current tax:
UK corporation tax 5,162 7,812
Tax on profit on ordinary activities 5,162 7,812

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2014

4. DIVIDENDS
2014 2013
£    £   
Ordinary A shares of £1 each
Final - 15,000
Ordinary B shares of £1 each
Final 16,000 -
16,000 15,000

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 June 2013
and 31 May 2014 45,122 2,589 10,111 648 58,470
DEPRECIATION
At 1 June 2013 22,561 2,090 9,579 375 34,605
Charge for year 4,512 125 133 68 4,838
At 31 May 2014 27,073 2,215 9,712 443 39,443
NET BOOK VALUE
At 31 May 2014 18,049 374 399 205 19,027
At 31 May 2013 22,561 499 532 273 23,865

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2014 2013
£    £   
Trade debtors 2,262 7,608

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2014 2013
£    £   
Bank loans and overdrafts - 668
Tax 5,162 7,812
Social security and other taxes - 101
VAT 701 2,774
Directors' current accounts 2,739 7,136
Accrued expenses 2,000 2,000
10,602 20,491

ESSEX TELECOM INSTALLATIONS LIMITED (REGISTERED NUMBER: 03361413)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MAY 2014

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2014 2013
value: £    £   
100 Ordinary A £1 100 100
10 Ordinary B £1 10 10
110 110

9. ULTIMATE CONTROLLING PARTY

The ultimate controlling party was Miss A C Cotton, a director and shareholder of the company.