Intex Systems Ltd - Accounts to registrar - small 17.2

Intex Systems Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 08373902 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure083739022016-03-31083739022017-03-31083739022016-04-012017-03-31083739022015-03-31083739022015-04-012016-03-31083739022016-03-3108373902ns15:EnglandWales2016-04-012017-03-3108373902ns14:PoundSterling2016-04-012017-03-3108373902ns10:Director12016-04-012017-03-3108373902ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3108373902ns10:SmallEntities2016-04-012017-03-3108373902ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3108373902ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3108373902ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3108373902ns10:FullAccounts2016-04-012017-03-3108373902ns10:OrdinaryShareClass12016-04-012017-03-3108373902ns10:OrdinaryShareClass22016-04-012017-03-3108373902ns10:OrdinaryShareClass32016-04-012017-03-3108373902ns10:Director22016-04-012017-03-3108373902ns10:Director32016-04-012017-03-3108373902ns10:RegisteredOffice2016-04-012017-03-3108373902ns5:CurrentFinancialInstruments2017-03-3108373902ns5:CurrentFinancialInstruments2016-03-3108373902ns5:Non-currentFinancialInstruments2017-03-3108373902ns5:Non-currentFinancialInstruments2016-03-3108373902ns5:ShareCapital2017-03-3108373902ns5:ShareCapital2016-03-3108373902ns5:RetainedEarningsAccumulatedLosses2017-03-3108373902ns5:RetainedEarningsAccumulatedLosses2016-03-3108373902ns5:FurnitureFittings2016-04-012017-03-3108373902ns5:MotorVehicles2016-04-012017-03-3108373902ns5:ComputerEquipment2016-04-012017-03-3108373902ns5:FurnitureFittings2016-03-3108373902ns5:MotorVehicles2016-03-3108373902ns5:ComputerEquipment2016-03-3108373902ns5:FurnitureFittings2017-03-3108373902ns5:MotorVehicles2017-03-3108373902ns5:ComputerEquipment2017-03-3108373902ns5:FurnitureFittings2016-03-3108373902ns5:MotorVehicles2016-03-3108373902ns5:ComputerEquipment2016-03-3108373902ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3108373902ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-3108373902ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3108373902ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3108373902ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3108373902ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-3108373902ns5:DeferredTaxation2016-03-3108373902ns5:DeferredTaxation2017-03-3108373902ns10:OrdinaryShareClass12017-03-3108373902ns10:OrdinaryShareClass22017-03-3108373902ns10:OrdinaryShareClass32017-03-3108373902ns5:RetainedEarningsAccumulatedLosses2016-03-3108373902ns5:RetainedEarningsAccumulatedLosses2016-04-012017-03-31


REGISTERED NUMBER: 08373902 (England and Wales)










Unaudited Financial Statements for the Year Ended 31 March 2017

for

Intex Systems Ltd

Intex Systems Ltd (Registered number: 08373902)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Intex Systems Ltd

Company Information
for the Year Ended 31 March 2017







DIRECTORS: Mr B Atkinson
Mr C Connor
Mr C Connor Jnr





REGISTERED OFFICE: 2B Turner Lane
Whiston
Rotherham
S60 4HY





REGISTERED NUMBER: 08373902 (England and Wales)





ACCOUNTANT: PKN Accountants Ltd
Chartered Accountants
63 Bawtry Road
Bramley
Rotherham
South Yorkshire
S66 2TN

Intex Systems Ltd (Registered number: 08373902)

Balance Sheet
31 March 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 27,034 17,685

CURRENT ASSETS
Debtors 5 1,108,005 1,128,062
Cash at bank 233,897 587,217
1,341,902 1,715,279
CREDITORS
Amounts falling due within one year 6 937,065 1,392,714
NET CURRENT ASSETS 404,837 322,565
TOTAL ASSETS LESS CURRENT
LIABILITIES

431,871

340,250

CREDITORS
Amounts falling due after more than one
year

7

(19,176

)

(8,262

)

PROVISIONS FOR LIABILITIES 9 (5,136 ) (3,537 )
NET ASSETS 407,559 328,451

CAPITAL AND RESERVES
Called up share capital 10 104 104
Retained earnings 11 407,455 328,347
SHAREHOLDERS' FUNDS 407,559 328,451

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Intex Systems Ltd (Registered number: 08373902)

Balance Sheet - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 December 2017 and were signed on its behalf
by:





Mr C Connor Jnr - Director


Intex Systems Ltd (Registered number: 08373902)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Intex Systems Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 7 (2016 - 7 ) .

Intex Systems Ltd (Registered number: 08373902)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

4. TANGIBLE FIXED ASSETS
Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 April 2016 3,796 16,970 13,028 33,794
Additions - 27,285 5,024 32,309
Disposals - (16,970 ) - (16,970 )
At 31 March 2017 3,796 27,285 18,052 49,133
DEPRECIATION
At 1 April 2016 1,254 7,424 7,431 16,109
Charge for year 636 6,821 5,957 13,414
Eliminated on disposal - (7,424 ) - (7,424 )
At 31 March 2017 1,890 6,821 13,388 22,099
NET BOOK VALUE
At 31 March 2017 1,906 20,464 4,664 27,034
At 31 March 2016 2,542 9,546 5,597 17,685

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2016 16,970
Additions 27,285
Disposals (16,970 )
At 31 March 2017 27,285
DEPRECIATION
At 1 April 2016 7,424
Charge for year 6,821
Eliminated on disposal (7,424 )
At 31 March 2017 6,821
NET BOOK VALUE
At 31 March 2017 20,464
At 31 March 2016 9,546

Intex Systems Ltd (Registered number: 08373902)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 826,337 934,231
Amounts recoverable on contract 259,690 100,267
Other debtors 7,000 7,167
VAT 12,565 74,962
Called up share capital not paid 104 104
Prepayments 2,309 11,331
1,108,005 1,128,062

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 3,532 2,222
Trade creditors 730,270 1,208,560
Tax 48,419 66,596
Social security and other taxes 68,793 34,874
Other creditors 86,051 80,462
937,065 1,392,714

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts 19,176 8,262

8. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 22,708 10,484

9. PROVISIONS FOR LIABILITIES
2017 2016
£    £   
Deferred tax 5,136 3,537

Deferred
tax
£   
Balance at 1 April 2016 3,537
Accelerated capital allowances 1,599
Balance at 31 March 2017 5,136

Intex Systems Ltd (Registered number: 08373902)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

10. CALLED UP SHARE CAPITAL




Allotted and issued:
Number: Class: Nominal 2017 2016
value: £    £   
52 A Ordinary £1 104 52
42 B Ordinary £1 - 42
10 C Ordinary £1 - 10
104 104

11. RESERVES
Retained
earnings
£   

At 1 April 2016 328,347
Profit for the year 186,467
Dividends (107,359 )
At 31 March 2017 407,455

12. RELATED PARTY DISCLOSURES

Intex Facades and Maintenance Ltd

A company in which Mr C Connor is a shareholder.

Monies were loaned between the companies on an interest free basis, the amount owing to this company at 31st
March 2017 :£78,361, (2016: £80,000).

13. ULTIMATE CONTROLLING PARTY

The controlling party is Intex Group Ltd: Company number:097576155.

Dividends were paid to the parent company in the year ended 31st March 2017: £107,359, (2016: £64,705).