BROOMFORD_HOLDINGS_LIMITE - Accounts


Company Registration No. 05697288 (England and Wales)
BROOMFORD HOLDINGS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
BROOMFORD HOLDINGS LIMITED
COMPANY INFORMATION
Directors
J M Egan
J P Egan
Secretary
J M Egan
Company number
05697288
Registered office
150 Aldersgate Street
London
EC1A 4AB
Accountants
Moore Stephens Northern Home Counties Limited
Nicholas House
River Front
Enfield
Middlesex
EN1 3FG
BROOMFORD HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BROOMFORD HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
717,594
955,256
Investment properties
4
77,307,714
72,357,794
Investments
5
3,000,017
13,676,798
81,025,325
86,989,848
Current assets
Debtors
61,602
1,371,671
Investments
6
1,654,328
3,534,212
Cash at bank and in hand
1,514,623
984,666
3,230,553
5,890,549
Creditors: amounts falling due within one year
(1,812,668)
(2,071,664)
Net current assets
1,417,885
3,818,885
Total assets less current liabilities
82,443,210
90,808,733
Creditors: amounts falling due after more than one year
(6,700,000)
(20,262,245)
Provisions for liabilities
(92,923)
(238,581)
Net assets
75,650,287
70,307,907
Capital and reserves
Called up share capital
7
25,377,791
25,377,791
Share premium account
8,299,007
8,299,007
Profit and loss reserves
41,973,489
36,631,109
Total equity
75,650,287
70,307,907

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

BROOMFORD HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 28 December 2017 and are signed on its behalf by:
J M Egan
Director
Company Registration No. 05697288
BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Broomford Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is 150 Aldersgate Street, London, EC1A 4AB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements that comply with FRS 102 Section 1A small entities. The date of transition is 1 April 2015.

 

The transition to FRS 102 Section 1A small entities has resulted in a small number of changes in accounting policies to those used previously.

 

The nature of these changes and their impact on opening equity and profit for the comparative period are explained on pages 13 to 15.

1.2
Turnover

Turnover represents rental income and service charges receivable during the year net of value added tax and in accordance with applicable accounting standards.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
25% on reducing balance
Fixtures, fittings & equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -
1.5
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2016 - 3).

3
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2016
2,267,501
5,226
4,500
2,277,227
Additions
3,018
-
-
3,018
At 31 March 2017
2,270,519
5,226
4,500
2,280,245
Depreciation and impairment
At 1 April 2016
1,314,544
3,376
4,050
1,321,970
Depreciation charged in the year
240,106
462
113
240,681
At 31 March 2017
1,554,650
3,838
4,163
1,562,651
Carrying amount
At 31 March 2017
715,869
1,388
337
717,594
At 31 March 2016
952,957
1,849
450
955,256
4
Investment property
2017
£
Fair value
At 1 April 2016
72,357,794
Additions
4,949,920
At 31 March 2017
77,307,714

In the opinion of the directors, the carrying value of the investment properties is not materially different from its open market value at the balance sheet date. This opinion is based on an assessment of similar land and properties in the area.

If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2017
2016
£
£
Cost
72,547,120
67,597,200
BROOMFORD HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
5
Fixed asset investments
2017
2016
£
£
Investments
3,000,017
13,676,798
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 April 2016
13,676,798
-
13,676,798
Additions
-
17
17
Impairment
(10,676,798)
-
(10,676,798)
At 31 March 2017
3,000,000
17
3,000,017
Carrying amount
At 31 March 2017
3,000,000
17
3,000,017
At 31 March 2016
13,676,798
-
13,676,798
6
Current asset investments
2017
2016
£
£
Listed investments
1,654,328
3,534,212
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
25,377,791 Ordinary shares of £1 each
25,377,791
25,377,791
25,377,791
25,377,791
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity28 December 2017056972882016-04-012017-03-3105697288bus:CompanySecretaryDirector12016-04-012017-03-3105697288bus:Director12016-04-012017-03-3105697288bus:CompanySecretary12016-04-012017-03-3105697288bus:RegisteredOffice2016-04-012017-03-31056972882017-03-31056972882016-03-3105697288core:PlantMachinery2017-03-3105697288core:FurnitureFittings2017-03-3105697288core:MotorVehicles2017-03-3105697288core:PlantMachinery2016-03-3105697288core:FurnitureFittings2016-03-3105697288core:MotorVehicles2016-03-3105697288core:CurrentFinancialInstruments2017-03-3105697288core:CurrentFinancialInstruments2016-03-3105697288core:Non-currentFinancialInstruments2017-03-3105697288core:Non-currentFinancialInstruments2016-03-3105697288core:ShareCapital2017-03-3105697288core:ShareCapital2016-03-3105697288core:SharePremium2017-03-3105697288core:SharePremium2016-03-3105697288core:RetainedEarningsAccumulatedLosses2017-03-3105697288core:RetainedEarningsAccumulatedLosses2016-03-3105697288core:ShareCapitalOrdinaryShares2017-03-3105697288core:ShareCapitalOrdinaryShares2016-03-3105697288core:PlantMachinery2016-04-012017-03-3105697288core:FurnitureFittings2016-04-012017-03-3105697288core:MotorVehicles2016-04-012017-03-3105697288core:PlantMachinery2016-03-3105697288core:FurnitureFittings2016-03-3105697288core:MotorVehicles2016-03-31056972882016-03-3105697288bus:OrdinaryShareClass12017-03-3105697288bus:OrdinaryShareClass12016-04-012017-03-3105697288bus:PrivateLimitedCompanyLtd2016-04-012017-03-3105697288bus:FRS1022016-04-012017-03-3105697288bus:AuditExemptWithAccountantsReport2016-04-012017-03-3105697288bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3105697288bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP