EDWARD_DUDFIELD_LIMITED - Accounts


Company Registration No. 00459432 (England and Wales)
EDWARD DUDFIELD LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
EDWARD DUDFIELD LIMITED
COMPANY INFORMATION
Directors
Mrs J Turnbull
Mr M Goulding
Secretary
Miss J Shaw
Company number
00459432
Registered office
10 Western Road
Romford
Essex
RM1 3JT
Accountants
Simia Farra and Company Limited
10 Western Road
Romford
Essex
RM1 3JT
Business address
Unit 4 Whilems Works
Forest Road
Hainault
Ilford
Essex
IG6 3HJ
EDWARD DUDFIELD LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
EDWARD DUDFIELD LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
501,654
717,351
Investments
4
40
84
501,694
717,435
Current assets
Stocks
14,026
15,249
Debtors
5
589,327
575,486
Cash at bank and in hand
1,069
44,039
604,422
634,774
Creditors: amounts falling due within one year
6
(837,227)
(989,277)
Net current liabilities
(232,805)
(354,503)
Total assets less current liabilities
268,889
362,932
Creditors: amounts falling due after more than one year
7
(165,165)
(232,499)
Provisions for liabilities
(83,682)
-
Net assets
20,042
130,433
Capital and reserves
Called up share capital
20,000
20,000
Profit and loss reserves
42
110,433
Total equity
20,042
130,433

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

EDWARD DUDFIELD LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 December 2017 and are signed on its behalf by:
Mr M Goulding
Director
Company Registration No. 00459432
EDWARD DUDFIELD LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2015
20,000
61,977
81,977
Year ended 31 March 2016:
Profit and total comprehensive income for the year
-
97,156
97,156
Dividends
-
(48,700)
(48,700)
Balance at 31 March 2016
20,000
110,433
130,433
Year ended 31 March 2017:
Loss and total comprehensive income for the year
-
(57,966)
(57,966)
Dividends
-
(52,425)
(52,425)
Balance at 31 March 2017
20,000
42
20,042
EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Edward Dudfield Limited is a private company limited by shares incorporated in England and Wales. The registered office is 10 Western Road, Romford, Essex, RM1 3JT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Edward Dudfield Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

These financial statements have been prepared on a going concern basis which assumes that the company will continue in operational existence for at least twelve months from the date of their signature.

 

At the year end the company's balance sheet reported a deficiency in net current assets of £232,805 (2016 £354,503) which calls into question the basis of this assumption.

 

The company is reliant on operating within the terms of its secured invoice finance facilities, on a day to day basis, for its working capital. The directors have no reason to believe this support will be withdrawn within twelve months from the date of signature of these financial statements and therefore accordingly consider it appropriate to prepare them on a going concern basis.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% on a reducing balance basis
Fixtures, fittings and equipment
20% on a reducing balance basis
Motor vehicles
25% on a reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 8 -
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 15).

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2016
1,438,412
25,921
71,234
1,535,567
Additions
4,900
749
-
5,649
Disposals
(220,495)
-
(12,450)
(232,945)
At 31 March 2017
1,222,817
26,670
58,784
1,308,271
Depreciation and impairment
At 1 April 2016
766,125
13,292
38,799
818,216
Depreciation charged in the year
47,959
2,675
5,774
56,408
Eliminated in respect of disposals
(64,894)
-
(3,113)
(68,007)
At 31 March 2017
749,190
15,967
41,460
806,617
Carrying amount
At 31 March 2017
473,627
10,703
17,324
501,654
At 31 March 2016
672,287
12,629
32,435
717,351
4
Fixed asset investments
2017
2016
£
£
Investments
40
84

 

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
4
Fixed asset investments
(Continued)
- 10 -
Movements in fixed asset investments
Shares in group undertakings and participating interests
£
Cost or valuation
At 1 April 2016
84
Additions
6
Disposals
(50)
At 31 March 2017
40
Carrying amount
At 31 March 2017
40
At 31 March 2016
84
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
453,122
417,281
Amounts owed by undertakings in which the company has a participating interest
56,849
64,238
Other debtors
58,479
70,926
Prepayments and accrued income
20,877
23,041
589,327
575,486
EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 11 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Obligations under finance leases
51,973
230,132
Trade creditors
415,888
435,972
Corporation tax
11,367
-
Other taxation and social security
35,831
11,731
Other creditors
315,598
305,122
Accruals and deferred income
6,570
6,320
837,227
989,277

Included in other creditors is a balance due to The Royal Bank of Scotland for an invoice finance facility of £285,196 (2016 £289,339) which is secured against the assets of the company.

 

Hire purchase creditors due both within, and after more than, one year are secured against the assets to which they relate.

 

The banking facilities are secured by way of personal guarantees by the directors.

7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Obligations under finance leases
165,165
232,499
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
197,573
42,000
9
Related party transactions

Included in debtors is an interest free loan of £56,849 (2016 £64,238) to a company in which this company has a participating interest.

 

Included in debtors is an interest free loan of £14,516 (2016 £3,308) to a company in which one of the directors has a participating interest.

 

EDWARD DUDFIELD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 12 -
10
Directors' transactions

Dividends totalling £52,425 (2016 - £48,700) were paid in the year in respect of shares held by the company's directors.

The directors have offered personal guarantees to secure the banking facilities of the company. Personal guarantees have also been offered to selected suppliers to support the credit terms offered to the company.

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Director's current account
-
(69)
117,773
(73,741)
43,963
(69)
117,773
(73,741)
43,963
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.300No description of principal activity21 December 20170001-02-01004594322016-04-012017-03-3100459432bus:ChairmanChiefExecutive2016-04-012017-03-3100459432bus:Director12016-04-012017-03-3100459432bus:CompanySecretary12016-04-012017-03-3100459432bus:RegisteredOffice2016-04-012017-03-31004594322017-03-31004594322016-03-3100459432core:PlantMachinery2017-03-3100459432core:FurnitureFittings2017-03-3100459432core:MotorVehicles2017-03-3100459432core:PlantMachinery2016-03-3100459432core:FurnitureFittings2016-03-3100459432core:MotorVehicles2016-03-3100459432core:CurrentFinancialInstruments2017-03-3100459432core:CurrentFinancialInstruments2016-03-3100459432core:Non-currentFinancialInstruments2017-03-3100459432core:Non-currentFinancialInstruments2016-03-3100459432core:ShareCapital2017-03-3100459432core:ShareCapital2016-03-3100459432core:RetainedEarningsAccumulatedLosses2017-03-3100459432core:RetainedEarningsAccumulatedLosses2016-03-3100459432core:ShareCapitalcore:RestatedAmount2015-03-3100459432core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3100459432core:RestatedAmount2015-03-31004594322015-04-012016-03-3100459432core:RetainedEarningsAccumulatedLosses2015-04-012016-03-3100459432core:PlantMachinery2016-04-012017-03-3100459432core:FurnitureFittings2016-04-012017-03-3100459432core:MotorVehicles2016-04-012017-03-3100459432core:PlantMachinery2016-03-3100459432core:FurnitureFittings2016-03-3100459432core:MotorVehicles2016-03-31004594322016-03-3100459432bus:PrivateLimitedCompanyLtd2016-04-012017-03-3100459432bus:FRS1022016-04-012017-03-3100459432bus:AuditExemptWithAccountantsReport2016-04-012017-03-3100459432bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3100459432bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP