M & R Drayton Ltd - Period Ending 2017-03-31

M & R Drayton Ltd - Period Ending 2017-03-31


M & R Drayton Ltd 05761590 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is the provision of heating and plumbing services. Digita Accounts Production Advanced 6.20.8420.0 Software true 05761590 2016-04-01 2017-03-31 05761590 2017-03-31 05761590 bus:Director1 1 2017-03-31 05761590 bus:Director2 1 2017-03-31 05761590 bus:Director3 1 2017-03-31 05761590 bus:Director4 1 2017-03-31 05761590 core:RetainedEarningsAccumulatedLosses 2017-03-31 05761590 core:ShareCapital 2017-03-31 05761590 core:CurrentFinancialInstruments 2017-03-31 05761590 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05761590 core:OtherPropertyPlantEquipment 2017-03-31 05761590 bus:SmallEntities 2016-04-01 2017-03-31 05761590 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 05761590 bus:FullAccounts 2016-04-01 2017-03-31 05761590 bus:RegisteredOffice 2016-04-01 2017-03-31 05761590 bus:Director1 2016-04-01 2017-03-31 05761590 bus:Director1 1 2016-04-01 2017-03-31 05761590 bus:Director2 2016-04-01 2017-03-31 05761590 bus:Director2 1 2016-04-01 2017-03-31 05761590 bus:Director3 2016-04-01 2017-03-31 05761590 bus:Director3 1 2016-04-01 2017-03-31 05761590 bus:Director4 2016-04-01 2017-03-31 05761590 bus:Director4 1 2016-04-01 2017-03-31 05761590 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 05761590 bus:Agent1 2016-04-01 2017-03-31 05761590 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 05761590 core:PlantMachinery 2016-04-01 2017-03-31 05761590 countries:England 2016-04-01 2017-03-31 05761590 2016-03-31 05761590 core:OtherPropertyPlantEquipment 2016-03-31 05761590 2015-04-01 2016-03-31 05761590 2016-03-31 05761590 bus:Director1 1 2016-03-31 05761590 bus:Director2 1 2016-03-31 05761590 bus:Director3 1 2016-03-31 05761590 bus:Director4 1 2016-03-31 05761590 core:RetainedEarningsAccumulatedLosses 2016-03-31 05761590 core:ShareCapital 2016-03-31 05761590 core:CurrentFinancialInstruments 2016-03-31 05761590 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 05761590 core:OtherPropertyPlantEquipment 2016-03-31 05761590 bus:Director1 1 2015-04-01 2016-03-31 05761590 bus:Director2 1 2015-04-01 2016-03-31 05761590 bus:Director3 1 2015-04-01 2016-03-31 05761590 bus:Director4 1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 05761590

M & R Drayton Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Spirare Limited
Chartered Certified Accountants
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

M & R Drayton Ltd

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Financial Statements

5 to 10

 

M & R Drayton Ltd

Company Information

Directors

Mr Mark John Drayton

Mr Martin Drayton

Mrs Trudi Joanna Drayton

Mr Stephen John Drayton

Registered office

Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

Accountants

Spirare Limited
Chartered Certified Accountants
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

 

Chartered Certified Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
M & R Drayton Ltd
for the Year Ended 31 March 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of M & R Drayton Ltd for the year ended 31 March 2017 as set out on pages 3 to 10 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of M & R Drayton Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of M & R Drayton Ltd and state those matters that we have agreed to state to the Board of Directors of M & R Drayton Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than M & R Drayton Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that M & R Drayton Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of M & R Drayton Ltd. You consider that M & R Drayton Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of M & R Drayton Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Spirare Limited
Chartered Certified Accountants
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

6 December 2017

 

M & R Drayton Ltd

(Registration number: 05761590)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

14,877

9,492

Current assets

 

Stocks

5

1,269

1,257

Debtors

6

31,088

62,967

Cash at bank and in hand

 

24,635

6,739

 

56,992

70,963

Creditors: Amounts falling due within one year

7

(64,768)

(72,455)

Net current liabilities

 

(7,776)

(1,492)

Total assets less current liabilities

 

7,101

8,000

Provisions for liabilities

(2,975)

(1,898)

Net assets

 

4,126

6,102

Capital and reserves

 

Called up share capital

140

140

Profit and loss account

3,986

5,962

Total equity

 

4,126

6,102

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

M & R Drayton Ltd

(Registration number: 05761590)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 6 December 2017 and signed on its behalf by:
 

.........................................

Mr Mark John Drayton

Director

.........................................

Mr Martin Drayton

Director

.........................................

Mrs Trudi Joanna Drayton

Director

.........................................

Mr Stephen John Drayton

Director

 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
Mey House
Bridport Road
Poundbury
Dorset
DT1 3QY

These financial statements were authorised for issue by the Board on 6 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 4).

 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Tangible assets

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

21,363

21,363

Additions

8,610

8,610

At 31 March 2017

29,973

29,973

Depreciation

At 1 April 2016

11,871

11,871

Charge for the year

3,225

3,225

At 31 March 2017

15,096

15,096

Carrying amount

At 31 March 2017

14,877

14,877

At 31 March 2016

9,492

9,492

5

Stocks

2017
£

2016
£

Raw materials and consumables

1,269

1,257

6

Debtors

2017
£

2016
£

Trade debtors

17,825

40,632

Other debtors

13,263

22,335

Total current trade and other debtors

31,088

62,967

7

Creditors

 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

-

2,841

Trade creditors

 

84

1,740

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

57,492

55,338

Taxation and social security

 

878

294

Other creditors

 

6,314

12,242

 

64,768

72,455

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

2,841

9

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

Other payments made to company by director
£

At 31 March 2017
£

Mr Mark John Drayton

The Director maintains an intrest free loan account which is repayable on demand

29,693

(62)

260

-

29,891

           
         

Mrs Trudi Joanna Drayton

The Director maintains an interest free loan account which is repayable on demand

14,431

(363)

1,660

-

15,728

           
         

Mr Stephen John Drayton

The Director maintains an interest free loan account which is repayable on demand

5,832

(62)

392

-

6,162

           
         

Mr Martin Drayton

The Director maintains an interest free loan account which is repayable on demand

5,382

(62)

392

-

5,712

           
         

 
 

M & R Drayton Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

Mr Mark John Drayton

The Director maintains an intrest free loan account which is repayable on demand

21,943

7,760

(10)

29,693

         
       

Mrs Trudi Joanna Drayton

The Director maintains an interest free loan account which is repayable on demand

6,681

7,760

(10)

14,431

         
       

Mr Stephen John Drayton

The Director maintains an interest free loan account which is repayable on demand

-

5,842

(10)

5,832

         
       

Mr Martin Drayton

The Director maintains an interest free loan account which is repayable on demand

-

5,392

(10)

5,382

         
       

 

Directors' remuneration

The directors' remuneration for the year was as follows:

2017
£

2016
£

Remuneration

35,250

24,780

Contributions paid to money purchase schemes

1,386

1,320

36,636

26,100