North Tarwathie Farm Limited - Accounts to registrar (filleted) - small 17.3

North Tarwathie Farm Limited - Accounts to registrar (filleted) - small 17.3


IRIS Accounts Production v17.3.1.106 SC317240 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false 1824 3352 24325 999 747 2527 25402 1824 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC3172402016-03-31SC3172402017-03-31SC3172402016-04-012017-03-31SC3172402015-03-31SC3172402015-04-012016-03-31SC3172402016-03-31SC317240ns15:Scotland2016-04-012017-03-31SC317240ns14:PoundSterling2016-04-012017-03-31SC317240ns10:Director12016-04-012017-03-31SC317240ns10:PrivateLimitedCompanyLtd2016-04-012017-03-31SC317240ns10:SmallEntities2016-04-012017-03-31SC317240ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-31SC317240ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-31SC317240ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC317240ns10:AbridgedAccounts2016-04-012017-03-31SC31724012016-04-012017-03-31SC317240ns10:Director2422016-03-31SC317240ns10:Director2422015-03-31SC317240ns10:Director2422016-04-012017-03-31SC317240ns10:Director2422015-04-012016-03-31SC317240ns10:Director2422017-03-31SC317240ns10:Director2422016-03-31SC317240ns10:Director22016-04-012017-03-31SC317240ns10:Director32016-04-012017-03-31SC317240ns10:Director42016-04-012017-03-31SC317240ns10:CompanySecretary12016-04-012017-03-31SC317240ns10:RegisteredOffice2016-04-012017-03-31SC317240ns5:CurrentFinancialInstruments2017-03-31SC317240ns5:CurrentFinancialInstruments2016-03-31SC317240ns5:ShareCapital2017-03-31SC317240ns5:ShareCapital2016-03-31SC317240ns5:RetainedEarningsAccumulatedLosses2017-03-31SC317240ns5:RetainedEarningsAccumulatedLosses2016-03-31SC317240ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-31SC317240ns5:PatentsTrademarksLicencesConcessionsSimilar2016-04-012017-03-31SC317240ns5:PlantMachinery2016-04-012017-03-31SC317240ns5:OwnedAssets2016-04-012017-03-31SC317240ns5:OwnedAssets2015-04-012016-03-31SC317240ns10:Director112016-03-31SC317240ns10:Director112015-03-31SC317240ns10:Director112016-04-012017-03-31SC317240ns10:Director112015-04-012016-03-31SC317240ns10:Director112017-03-31SC317240ns10:Director112016-03-31SC3172403ns10:Director32016-03-31SC3172403ns10:Director32015-03-31SC3172403ns10:Director32016-04-012017-03-31SC3172403ns10:Director32015-04-012016-03-31SC3172403ns10:Director32017-03-31SC3172403ns10:Director32016-03-31SC3172404ns10:Director42016-03-31SC3172404ns10:Director42015-03-31SC3172404ns10:Director42016-04-012017-03-31SC3172404ns10:Director42015-04-012016-03-31SC3172404ns10:Director42017-03-31SC3172404ns10:Director42016-03-31


REGISTERED NUMBER: SC317240 (Scotland)








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

FOR

NORTH TARWATHIE FARM LIMITED

NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017










Page

Company Information 1

Abridged Income Statement 2

Abridged Balance Sheet 3

Notes to the Financial Statements 4


NORTH TARWATHIE FARM LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2017







DIRECTORS: Mr A Meredith
Mrs R Meredith
Mr R Meredith
Mr W Meredith





SECRETARY: Mr R Meredith





REGISTERED OFFICE: 51-53 High Street
Turriff
Aberdeenshire
AB53 4EJ





REGISTERED NUMBER: SC317240 (Scotland)





ACCOUNTANTS: Bain Henry Reid
28 Broad Street
Peterhead
Aberdeenshire
AB42 1BY

NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

ABRIDGED INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2017

2017 2016
Notes £    £   

GROSS PROFIT 799,958 930,961

Administrative expenses (392,505 ) (367,693 )
OPERATING PROFIT 4 407,453 563,268


Interest payable and similar expenses - (2,300 )
PROFIT BEFORE TAXATION 407,453 560,968

Tax on profit (80,422 ) (110,603 )
PROFIT FOR THE FINANCIAL YEAR 327,031 450,365

NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

ABRIDGED BALANCE SHEET
31 MARCH 2017

2017 2016
Notes £    £   
FIXED ASSETS
Intangible assets 5 8,650 -
Tangible assets 6 2,408,153 1,632,722
2,416,803 1,632,722

CURRENT ASSETS
Stocks 859,085 749,850
Debtors 155,634 243,141
Cash at bank and in hand 98,353 603,790
1,113,072 1,596,781
CREDITORS
Amounts falling due within one year (584,024 ) (539,868 )
NET CURRENT ASSETS 529,048 1,056,913
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,945,851

2,689,635

PROVISIONS FOR LIABILITIES (56,659 ) (37,474 )
NET ASSETS 2,889,192 2,652,161

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 2,888,192 2,651,161
SHAREHOLDERS' FUNDS 2,889,192 2,652,161

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

All the members have consented to the preparation of an abridged Income Statement and an abridged Balance Sheet for the year ended 31 March 2017 in accordance with Section 444(2A) of the Companies Act 2006.

The financial statements were approved by the Board of Directors on 28 December 2017 and were signed on its behalf by:





Mr A Meredith - Director


NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017


1. STATUTORY INFORMATION

North Tarwathie Farm Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Entitlements are being amortised evenly over their estimated useful life of nil years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance, 15% on reducing balance and 2% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average monthly number of employees during the year was 8 .

4. OPERATING PROFIT

The operating profit is stated after charging:

2017 2016
£    £   
Depreciation - owned assets 91,438 86,720

NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


5. INTANGIBLE FIXED ASSETS
Totals
£   
COST
Additions 8,650
At 31 March 2017 8,650
NET BOOK VALUE

At 31 March 2017 8,650

6. TANGIBLE FIXED ASSETS
Totals
£   
COST
At 1 April 2016 1,797,722
Additions 876,410
Disposals (12,486 )
At 31 March 2017 2,661,646
DEPRECIATION
At 1 April 2016 165,000
Charge for year 91,438
Eliminated on disposal (2,945 )
At 31 March 2017 253,493
NET BOOK VALUE
At 31 March 2017 2,408,153
At 31 March 2016 1,632,722

7. DIRECTOR'S LOANS

The following advances and credits from directors subsisted during the years ended 31 March 2017 and 31 March 2016:

2017 2016
£    £   
Mr A Meredith and Mrs R Meredith
Balance outstanding at start of year 1,824 3,352
Amounts advanced 24,325 999
Amounts repaid (747 ) (2,527 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 25,402 1,824

Mr R Meredith
Balance outstanding at start of year 105,357 96,620
Amounts advanced 7,363 8,737
Amounts repaid (1,513 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 111,207 105,357

NORTH TARWATHIE FARM LIMITED (REGISTERED NUMBER: SC317240)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2017


7. DIRECTOR'S LOANS - continued

Mr W Meredith
Balance outstanding at start of year 241,055 244,622
Amounts advanced 1,537 904
Amounts repaid (1,982 ) (4,471 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 240,610 241,055

The loans are interest free and there are no fixed terms of repayment.

8. DIVIDENDS PAID TO DIRECTORS

Ordinary dividends paid to directors in their capacity as shareholders during the year included £15,000 to Mr A Meredith
(2016 - £15,000) , £15,000 to Mrs R Meredith (2016- £15,000), £15,000 to Mr R Meredith (2016 - £15,000) and £15,000 to
Mr W Meredith (2016 - £15,000).