Bristol Maritime Limited - Period Ending 2017-03-31

Bristol Maritime Limited - Period Ending 2017-03-31


Bristol Maritime Limited 06191711 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is water sports training and consultancy. Digita Accounts Production Advanced 6.20.8420.1 Software true 06191711 2016-04-01 2017-03-31 06191711 2017-03-31 06191711 core:RetainedEarningsAccumulatedLosses 2017-03-31 06191711 core:ShareCapital 2017-03-31 06191711 core:CurrentFinancialInstruments 2017-03-31 06191711 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 06191711 core:Non-currentFinancialInstruments 2017-03-31 06191711 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 06191711 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2017-03-31 06191711 core:FurnitureFittingsToolsEquipment 2017-03-31 06191711 core:OtherPropertyPlantEquipment 2017-03-31 06191711 bus:SmallEntities 2016-04-01 2017-03-31 06191711 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 06191711 bus:FullAccounts 2016-04-01 2017-03-31 06191711 bus:RegisteredOffice 2016-04-01 2017-03-31 06191711 bus:Director1 2016-04-01 2017-03-31 06191711 bus:Director2 2016-04-01 2017-03-31 06191711 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06191711 core:ComputerSoftware 2016-04-01 2017-03-31 06191711 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-04-01 2017-03-31 06191711 core:FurnitureFittings 2016-04-01 2017-03-31 06191711 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 06191711 core:OfficeEquipment 2016-04-01 2017-03-31 06191711 core:OtherPropertyPlantEquipment 2016-04-01 2017-03-31 06191711 core:PlantMachinery 2016-04-01 2017-03-31 06191711 core:AllAssociates 2016-04-01 2017-03-31 06191711 countries:AllCountries 2016-04-01 2017-03-31 06191711 2016-03-31 06191711 core:FurnitureFittingsToolsEquipment 2016-03-31 06191711 core:OtherPropertyPlantEquipment 2016-03-31 06191711 2015-04-01 2016-03-31 06191711 2016-03-31 06191711 core:RetainedEarningsAccumulatedLosses 2016-03-31 06191711 core:ShareCapital 2016-03-31 06191711 core:CurrentFinancialInstruments 2016-03-31 06191711 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 06191711 core:Non-currentFinancialInstruments 2016-03-31 06191711 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 06191711 core:FurnitureFittingsToolsEquipment 2016-03-31 06191711 core:OtherPropertyPlantEquipment 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 06191711

Bristol Maritime Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

Balance Accounts Limited
Chartered Certified Accountants
28 Brock Street
Bath
BA1 2LN

 

Bristol Maritime Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Bristol Maritime Limited

Company Information

Directors

Mr T W Hughes

Mr C R Eades

Registered office

Underfall Yard
Cumberland Road
Bristol
BS1 6XG

Accountants

Balance Accounts Limited
Chartered Certified Accountants
28 Brock Street
Bath
BA1 2LN

 

Bristol Maritime Limited

(Registration number: 06191711)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

1,735

-

Tangible assets

5

17,780

22,347

 

19,515

22,347

Current assets

 

Debtors

6

25,078

29,911

Cash at bank and in hand

 

16,328

1,549

 

41,406

31,460

Creditors: Amounts falling due within one year

7

(26,690)

(30,943)

Net current assets

 

14,716

517

Total assets less current liabilities

 

34,231

22,864

Creditors: Amounts falling due after more than one year

7

(8,244)

(10,848)

Provisions for liabilities

(3,709)

(4,470)

Net assets

 

22,278

7,546

Capital and reserves

 

Called up share capital

4

4

Profit and loss account

22,274

7,542

Total equity

 

22,278

7,546

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Bristol Maritime Limited

(Registration number: 06191711)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 28 December 2017 and signed on its behalf by:
 

.........................................

Mr T W Hughes

Director

 

Bristol Maritime Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
Underfall Yard
Cumberland Road
Bristol
BS1 6XG

These financial statements were authorised for issue by the Board on 28 December 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Furniture and fittings

25% reducing balance

Office equipment

25% reducing balance

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Internet site

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Bristol Maritime Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 4 (2016 - 3).

 

Bristol Maritime Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Website
 £

Total
£

Cost or valuation

Additions acquired separately

2,012

2,012

At 31 March 2017

2,012

2,012

Amortisation

Amortisation charge

277

277

At 31 March 2017

277

277

Carrying amount

At 31 March 2017

1,735

1,735

5

Tangible assets

Furniture, fittings and equipment
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

9,670

24,896

34,566

Additions

1,127

-

1,127

At 31 March 2017

10,797

24,896

35,693

Depreciation

At 1 April 2016

4,888

7,331

12,219

Charge for the year

1,302

4,392

5,694

At 31 March 2017

6,190

11,723

17,913

Carrying amount

At 31 March 2017

4,607

13,173

17,780

At 31 March 2016

4,782

17,565

22,347

6

Debtors

2017
£

2016
£

Trade debtors

10,720

23,579

Other debtors

14,358

6,332

Total current trade and other debtors

25,078

29,911

 

Bristol Maritime Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

2,712

2,712

Trade creditors

 

1,668

3,320

Amounts owed to group undertakings and undertakings in which the company has a participating interest

9

2,668

11,597

Taxation and social security

 

5,493

168

Other creditors

 

14,149

13,146

 

26,690

30,943

Due after one year

 

Loans and borrowings

8

8,244

10,848

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

8,244

10,848

2017
£

2016
£

Current loans and borrowings

Bank borrowings

2,712

2,712

9

Related party transactions

Summary of transactions with associates

Blueprint Marine Limited
 (Company with directors and shareholders in common)
During the year Bristol Maritime Limited cross charged running costs totalling £31,694 (2016 - £18,035) to Blueprint Marine Limited. At the balance sheet date the amount due to Bristol Maritime Limited was £13,195 (2016 - £4,788).

 

10

Transition to FRS 102

There were no measurement or classification adjustments due on transition to FRS102.